These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.
Income
YTD Revenue
Home Games
Avg. per Game
Avg. Attendance
—
—
—
—
Expenses
YTD Expenses
Players Total Salaries
Players Total Cap
Special Salary Cap
Coaches Salaries
—
$97,325,000
$97,325,000
$1,800,000
$5,000,000
Salary Cap per Day
Salary Cap to Date
Players in Salary Cap
Players Out of Cap
Farm Team Salary
$0
—
22
0
$1,389,014
Estimate
Remaining Season Days
Expenses per Day
Est. Expenses Remaining
Est. Revenue Remaining
—
—
—
—
Team Total Estimate
Est. Season Expenses
Est. Season Salary Cap
Available Cap Space
Over Salary Floor
$0
$99,125,000
$4,875,000
$22,225,000
Est. Season Revenue
Current Bank Account
Proj. Bank Account
Balance
$0
$86,225,221
$86,225,221
$0
Verizon Center
Capacity
Ticket Price
Avg. Attendance
Attendance %
Level 1
6000
$165
—
—
Level 2
5000
$112
—
—
Level 3
4000
$90
—
—
Level 4
3000
$65
—
—
Luxury
1000
$250
—
—
Total/Avg.
19,000
—
—
—
Pro Players Salaries (21)
Player
Age
Yrs
Salary
33
4
$10,500,000
37
1
$10,000,000
29
4
$10,000,000
28
5
$8,500,000
27
5
$7,500,000
32
1
$6,900,000
32
5
$6,000,000
35
2
$5,000,000
34
2
$5,000,000
33
5
$3,850,000
33
2
$3,200,000
29
3
$3,000,000
29
2
$2,800,000
28
5
$2,750,000
39
1
$2,500,000
24
1
$2,300,000
26
1
$1,500,000
34
2
$1,250,000
25
2
$1,200,000
24
1
$925,000
26
1
$850,000
21 Contracts
30.3
-
$95,525,000
Farm Players Salaries (16)
Player
Age
Yrs
Salary
30
2
$175,000
26
1
$135,000
23
2
$95,000
27
2
$95,000
21
3
$93,556
24
3
$93,375
22
3
$92,333
31
1
$90,000
24
2
$90,000
30
2
$90,000
22
3
$89,750
23
2
$88,667
24
1
$86,333
27
1
$85,000
24
2
$85,000
37
1
$85,000
16 Contracts
25.9
-
$15,690,139
Projections & Commitments
PRO
FARM
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
G
33
4
10.1
$10,500,000
$10,500,000
$10,500,000
$10,500,000
UFA
· 37y
D
37
1
9.6
$10,000,000
UFA
· 38y
D
29
4
9.6
$10,000,000
$10,000,000
$10,000,000
$10,000,000
UFA
· 33y
F
28
5
8.2
$8,500,000
$8,500,000
$8,500,000
$8,500,000
$8,500,000
F
27
5
7.2
$7,500,000
$7,500,000
$7,500,000
$7,500,000
$7,500,000
D
32
1
6.6
$6,900,000
UFA
· 33y
F
32
5
5.8
$6,000,000
$6,000,000
$6,000,000
$6,000,000
$6,000,000
F
35
2
4.8
$5,000,000
$5,000,000
UFA
· 37y
D
34
2
4.8
$5,000,000
$5,000,000
UFA
· 36y
F
33
5
3.7
$3,850,000
$3,850,000
$3,850,000
$3,850,000
$3,850,000
D
33
2
3.1
$3,200,000
$3,200,000
UFA
· 35y
F
29
3
2.9
$3,000,000
$3,000,000
$3,000,000
UFA
· 32y
F
29
2
2.7
$2,800,000
$2,800,000
UFA
· 31y
F
28
5
2.6
$2,750,000
$2,750,000
$2,750,000
$2,750,000
$2,750,000
G
39
1
2.4
$2,500,000
UFA
· 40y
D
24
1
2.2
$2,300,000
RFA
· 25y
F
26
1
1.4
$1,500,000
RFA
· 27y
F
34
2
1.2
$1,250,000
$1,250,000
UFA
· 36y
F
25
2
1.2
$1,200,000
$1,200,000
RFA
· 27y
F
24
1
0.9
$925,000
RFA
· 25y
D
26
1
0.8
$850,000
RFA
· 27y
Total: 21
—
30.3
—
91.0%
(21)
$95,525,000
(14)
$70,550,000
(8)
$52,100,000
(7)
$49,100,000
(5)
$28,600,000
Special Salary Cap Value
1.73%
$1,800,000
—
—
—
—
Estimated Cap Space
$4,875,000
—
—
—
—
Estimated Above Floor
$22,225,000
—
—
—
—
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
D
30
2
1.7
$1,750,000
$1,750,000
UFA
· 32y
F
26
1
1.3
$1,350,000
RFA
· 27y
F
23
2
0.9
$950,000
$950,000
RFA
· 25y
D
27
2
0.9
$950,000
$950,000
UFA
· 29y
D
21
3
0.9
$935,556
$935,556
$935,556
RFA
· 24y
D
24
3
0.9
$933,750
$933,750
$933,750
RFA
· 27y
F
22
3
0.9
$923,333
$923,333
$923,333
RFA
· 25y
F
31
1
0.9
$900,000
UFA
· 32y
D
24
2
0.9
$900,000
$900,000
RFA
· 26y
F
30
2
0.9
$900,000
$900,000
UFA
· 32y
D
22
3
0.9
$897,500
$897,500
$897,500
RFA
· 25y
F
23
2
0.9
$886,667
$886,667
RFA
· 25y
F
24
1
0.8
$863,333
RFA
· 25y
F
27
1
0.8
$850,000
RFA
· 28y
D
24
2
0.8
$850,000
$850,000
RFA
· 26y
G
37
1
0.8
$850,000
UFA
· 38y
Total: 16
—
25.9
—
2.5%
(16)
$15,690,139
(11)
$10,876,806
(4)
$3,690,139
(0)
$0
(0)
$0
3 Salary Retentions
View all →
Type
Player
Retained Cap Hit
Retained %
Trade Partner
Date
Retention
Pavel Zacha
+$2,250,000
50%
UTA
Jul 15, 2026
Retention
Tyler Toffoli
+$3,000,000
44.1%
SJS
Aug 21, 2026
Acquired
Devon Toews
-$3,450,000
50%
TBL
Aug 14, 2026
Net Retained Cap
+$1,800,000