New York Rangers

35-34-13 · 6th Patrick L1 Eliminated
Last 4–2 L @ TBL
Last 10 6-4-0 12th POW

Finances Summary

$95,500,000  |  $70,600,000
Income
YTD Revenue Home Games Avg. Income per Game Avg. Attendance
$86,023,702 41 played / 0 rem. $2,098,139 59.17%
Expenses
YTD Expenses Players Total Salaries Players Total Avg. Salaries Coaches Salaries
$95,700,222 $93,162,500 $93,162,500 $2,500,000
Salary Cap per Day Salary Cap to Date Players in Salary Cap Farm Team Salary
$485,221 $93,200,190 21 $2,231,416
Estimate
Est. Season Revenue Remaining Season Days Expenses Per Day Est. Season Expenses
$0 0 $498,242 $0
Team Total Estimate
Est. Season Salary Cap Est. Expenses Remaining Available Cap Room Over Salary Floor
$93,200,190 $0 $2,299,810 $22,600,190
Current Bank Account Proj. Bank Account Balance Max. Salary Cap
$1,113,511 $1,113,511 ($0) $95,500,000
Madison Square Gardens
Capacity Ticket Price Avg. Attendance Attendance %
Level 1 6000 $220 3,723 62.0%
Level 2 5000 $165 3,024 60.5%
Level 3 4000 $135 2,284 57.1%
Level 4 3000 $110 1,535 51.2%
Luxury 1000 $300 677 67.7%
Total/Avg. 19,000 - 11,243 59.2%

Contracts

Pro Players Salaries (21)
Player Age Yrs Salary
Brent BurnsB. Burns 40 1 $10,000,000
Alex KillornA. Killorn 36 1 $7,500,000
Oliver Ekman-LarssonO. Ekman-Larsson 34 2 $7,500,000
Troy TerryT. Terry 28 4 $7,000,000
Jacob MarkstromJ. Markstrom 35 2 $6,500,000
Michael BuntingM. Bunting 30 2 $5,200,000
Cody CeciC. Ceci 32 3 $5,000,000
Artturi LehkonenA. Lehkonen 30 4 $4,800,000
John MarinoJ. Marino 28 1 $4,575,000
Logan CooleyL. Cooley 21 2 $4,450,000
Adam FantilliA. Fantilli 21 2 $4,150,000
Max DomiM. Domi 30 2 $4,000,000
Jack RoslovicJ. Roslovic 28 1 $3,837,500
Robby FabbriR. Fabbri 29 1 $3,500,000
Connor CliftonC. Clifton 30 2 $3,300,000
Justin HollJ. Holl 33 1 $3,100,000
Scott LaughtonS. Laughton 31 1 $3,000,000
Anton ForsbergA. Forsberg 33 1 $3,000,000
Caleb JonesC. Jones 28 1 $975,000
Jakob PelletierJ. Pelletier 24 1 $975,000
Michael AmadioM. Amadio 29 2 $800,000
21 Contracts 30 - $93,162,500
Farm Players Salaries (25)
Player Age Yrs Salary
Seamus CaseyS. Casey 21 3 $95,000
Stephen HallidayS. Halliday 23 3 $95,000
Gavin BrindleyG. Brindley 21 3 $95,000
Dustin TokarskiD. Tokarski 36 1 $95,000
Vinni LettieriV. Lettieri 30 1 $92,500
David JiricekD. Jiricek 22 1 $91,833
Filip MesarF. Mesar 21 3 $88,667
Jaroslav ChmelarJ. Chmelar 22 3 $86,750
Danny ZhilkinD. Zhilkin 22 3 $86,667
Luca Del Bel BelluzL. Del Bel Belluz 22 2 $86,000
Gavin WhiteG. White 23 2 $85,750
Owen BeckO. Beck 21 3 $85,333
Dillon HeatheringtonD. Heatherington 30 1 $85,000
Ben JonesB. Jones 26 1 $85,000
Jesse YlonenJ. Ylonen 26 1 $85,000
Jarred TinordiJ. Tinordi 33 1 $85,000
Felix SandstromF. Sandstrom 28 1 $85,000
Ozzy WiesblattO. Wiesblatt 23 1 $83,583
Tanner LaczynskiT. Laczynski 28 2 $80,000
Henrik RybinskiH. Rybinski 24 2 $80,000
Kyle RauK. Rau 33 1 $77,500
Aaron NessA. Ness 35 1 $77,500
Mike VecchioneM. Vecchione 32 1 $77,500
Kyle CapobiancoK. Capobianco 28 1 $77,500
Garrett MetcalfG. Metcalf 29 1 $77,500
25 Contracts 26.4 - $21,395,832

Projections & Commitments

Player Age Years 2025-26 2026-27 2027-28 2028-29 2029-30
Brent BurnsB. Burns 40 1 $10,000,000 UFA
Alex KillornA. Killorn 36 1 $7,500,000 UFA
Oliver Ekman-LarssonO. Ekman-Larsson 34 2 $7,500,000 $7,500,000 UFA
Troy TerryT. Terry 28 4 $7,000,000 $7,000,000 $7,000,000 $7,000,000 UFA
Jacob MarkstromJ. Markstrom 35 2 $6,500,000 $6,500,000 UFA
Michael BuntingM. Bunting 30 2 $5,200,000 $5,200,000 UFA
Cody CeciC. Ceci 32 3 $5,000,000 $5,000,000 $5,000,000 UFA
Artturi LehkonenA. Lehkonen 30 4 $4,800,000 $4,800,000 $4,800,000 $4,800,000 UFA
John MarinoJ. Marino 28 1 $4,575,000 UFA
Logan CooleyL. Cooley 21 2 $4,450,000 $4,450,000 RFA
Adam FantilliA. Fantilli 21 2 $4,150,000 $4,150,000 RFA
Max DomiM. Domi 30 2 $4,000,000 $4,000,000 UFA
Jack RoslovicJ. Roslovic 28 1 $3,837,500 UFA
Robby FabbriR. Fabbri 29 1 $3,500,000 UFA
Connor CliftonC. Clifton 30 2 $3,300,000 $3,300,000 UFA
Justin HollJ. Holl 33 1 $3,100,000 UFA
Scott LaughtonS. Laughton 31 1 $3,000,000 UFA
Anton ForsbergA. Forsberg 33 1 $3,000,000 UFA
Caleb JonesC. Jones 28 1 $975,000 UFA
Jakob PelletierJ. Pelletier 24 1 $975,000 RFA
Michael AmadioM. Amadio 29 2 $800,000 $800,000 UFA
21 Contracts 30 - (21) $93,162,500 (11) $52,700,000 (3) $16,800,000 (2) $11,800,000 (0) $0
Player Age Years 2025-26 2026-27 2027-28 2028-29 2029-30
Seamus CaseyS. Casey 21 3 $950,000 $950,000 $950,000 RFA
Stephen HallidayS. Halliday 23 3 $950,000 $950,000 $950,000 RFA
Gavin BrindleyG. Brindley 21 3 $950,000 $950,000 $950,000 RFA
Dustin TokarskiD. Tokarski 36 1 $950,000 UFA
Vinni LettieriV. Lettieri 30 1 $925,000 UFA
David JiricekD. Jiricek 22 1 $918,333 RFA
Filip MesarF. Mesar 21 3 $886,667 $886,667 $886,667 RFA
Jaroslav ChmelarJ. Chmelar 22 3 $867,500 $867,500 $867,500 RFA
Danny ZhilkinD. Zhilkin 22 3 $866,666 $866,666 $866,666 RFA
Luca Del Bel BelluzL. Del Bel Belluz 22 2 $860,000 $860,000 RFA
Gavin WhiteG. White 23 2 $857,500 $857,500 RFA
Owen BeckO. Beck 21 3 $853,333 $853,333 $853,333 RFA
Dillon HeatheringtonD. Heatherington 30 1 $850,000 UFA
Ben JonesB. Jones 26 1 $850,000 RFA
Jesse YlonenJ. Ylonen 26 1 $850,000 RFA
Jarred TinordiJ. Tinordi 33 1 $850,000 UFA
Felix SandstromF. Sandstrom 28 1 $850,000 UFA
Ozzy WiesblattO. Wiesblatt 23 1 $835,833 RFA
Tanner LaczynskiT. Laczynski 28 2 $800,000 $800,000 UFA
Henrik RybinskiH. Rybinski 24 2 $800,000 $800,000 RFA
Kyle RauK. Rau 33 1 $775,000 UFA
Aaron NessA. Ness 35 1 $775,000 UFA
Mike VecchioneM. Vecchione 32 1 $775,000 UFA
Kyle CapobiancoK. Capobianco 28 1 $775,000 UFA
Garrett MetcalfG. Metcalf 29 1 $775,000 UFA
25 Contracts 26.4 - (25) $21,395,832 (11) $9,641,666 (7) $6,324,166 (0) $0 (0) $0