Utah Mammoth
Finances Summary
$95,500,000
|
$70,600,000
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. Income per Game | Avg. Attendance | ||
| $0 | 0 played | -- | --% | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Coaches Salaries | |
| $0 | $73,079,000 | $73,079,000 | $3,000,000 | |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Farm Team Salary | |
| $0 | $0 | 15 | $341,667 | |
| Estimate | |||
|---|---|---|---|
| Est. Season Revenue | Remaining Season Days | Expenses Per Day | Est. Season Expenses |
| $0 | 0 | $0 | $0 |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Salary Cap | Est. Expenses Remaining | Available Cap Room | Over Salary Floor |
| $0 | $0 | $95,500,000 | $-70,600,000 |
| Current Bank Account | Proj. Bank Account | Balance | Max. Salary Cap |
| $87,225,861 | $87,225,861 | ($0) | $95,500,000 |
| Delta Centre | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $220 | -- | - | |
| Level 2 | 5000 | $160 | -- | - | |
| Level 3 | 4000 | $135 | -- | - | |
| Level 4 | 3000 | $110 | -- | - | |
| Luxury | 1000 | $300 | -- | - | |
| Total/Avg. | 19,000 | - | - | - | |
Contracts
Pro Players Salaries (23)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Leon DraisaitlL. Draisaitl | 31 | 2 | $11,729,000 |
| Kirill KaprizovK. Kaprizov | 29 | 3 | $9,500,000 |
| Charlie McAvoyC. McAvoy | 29 | 2 | $9,500,000 |
| Pierre-Luc DuboisP. Dubois | 28 | 4 | $7,250,000 |
| Hampus LindholmH. Lindholm | 32 | 1 | $6,500,000 |
| Adin HillA. Hill | 30 | 1 | $6,000,000 |
| Jean-Gabriel PageauJ. Pageau | 34 | 2 | $4,500,000 |
| Dylan DeMeloD. DeMelo | 33 | 4 | $4,100,000 |
| Frederick GaudreauF. Gaudreau | 33 | 1 | $3,500,000 |
| Sean DurziS. Durzi | 28 | 1 | $3,250,000 |
| Radek FaksaR. Faksa | 32 | 1 | $3,000,000 |
| Connor BrownC. Brown | 32 | 1 | $1,250,000 |
| Mattias JanmarkM. Janmark | 34 | 1 | $1,200,000 |
| Travis HamonicT. Hamonic | 36 | 1 | $1,000,000 |
| Mark JankowskiM. Jankowski | 32 | 1 | $800,000 |
| Ryan DonatoR. Donato | 30 | 0 | $2,250,000 |
| Kiefer SherwoodK. Sherwood | 31 | 0 | $1,250,000 |
| Cam YorkC. York | 25 | 0 | $1,500,000 |
| Ian ColeI. Cole | 37 | 0 | $3,200,000 |
| Conor GarlandC. Garland | 30 | 0 | $3,500,000 |
| Adam HenriqueA. Henrique | 36 | 0 | $4,000,000 |
| Nikita KucherovN. Kucherov | 33 | 0 | $9,500,000 |
| Alex LyonA. Lyon | 34 | 0 | $2,000,000 |
| 23 Contracts | 31.7 | - | $73,079,000 |
Farm Players Salaries (10)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Peter DiLiberatoreP. DiLiberatore | 26 | 1 | $92,500 |
| Denton MateychukD. Mateychuk | 22 | 2 | $88,667 |
| Lukas RousekL. Rousek | 27 | 1 | $83,000 |
| Keith PetruzzelliK. Petruzzelli | 27 | 2 | $77,500 |
| Elmer SoderblomE. Soderblom | 25 | 0 | $0 |
| Ruslan IskhakovR. Iskhakov | 26 | 0 | $0 |
| Robert BortuzzoR. Bortuzzo | 37 | 0 | $0 |
| Kevin ConnautonK. Connauton | 36 | 0 | $0 |
| Kevin GravelK. Gravel | 34 | 0 | $0 |
| Leevi MerilainenL. Merilainen | 24 | 0 | $0 |
| 10 Contracts | 28.4 | - | $3,416,666 |
Projections & Commitments
| Player | Age | Years | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|
| Leon DraisaitlL. Draisaitl | 31 | 2 | $11,729,000 | $11,729,000 | UFA | ||
| Kirill KaprizovK. Kaprizov | 29 | 3 | $9,500,000 | $9,500,000 | $9,500,000 | UFA | |
| Charlie McAvoyC. McAvoy | 29 | 2 | $9,500,000 | $9,500,000 | UFA | ||
| Pierre-Luc DuboisP. Dubois | 28 | 4 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | UFA |
| Hampus LindholmH. Lindholm | 32 | 1 | $6,500,000 | UFA | |||
| Adin HillA. Hill | 30 | 1 | $6,000,000 | UFA | |||
| Jean-Gabriel PageauJ. Pageau | 34 | 2 | $4,500,000 | $4,500,000 | UFA | ||
| Dylan DeMeloD. DeMelo | 33 | 4 | $4,100,000 | $4,100,000 | $4,100,000 | $4,100,000 | UFA |
| Frederick GaudreauF. Gaudreau | 33 | 1 | $3,500,000 | UFA | |||
| Sean DurziS. Durzi | 28 | 1 | $3,250,000 | UFA | |||
| Radek FaksaR. Faksa | 32 | 1 | $3,000,000 | UFA | |||
| Connor BrownC. Brown | 32 | 1 | $1,250,000 | UFA | |||
| Mattias JanmarkM. Janmark | 34 | 1 | $1,200,000 | UFA | |||
| Travis HamonicT. Hamonic | 36 | 1 | $1,000,000 | UFA | |||
| Mark JankowskiM. Jankowski | 32 | 1 | $800,000 | UFA | |||
| Ryan DonatoR. Donato | 30 | 0 | UFA | ||||
| Kiefer SherwoodK. Sherwood | 31 | 0 | UFA | ||||
| Cam YorkC. York | 25 | 0 | RFA | ||||
| Ian ColeI. Cole | 37 | 0 | UFA | ||||
| Conor GarlandC. Garland | 30 | 0 | UFA | ||||
| Adam HenriqueA. Henrique | 36 | 0 | UFA | ||||
| Nikita KucherovN. Kucherov | 33 | 0 | UFA | ||||
| Alex LyonA. Lyon | 34 | 0 | UFA | ||||
| 23 Contracts | 31.7 | - | (15) $73,079,000 | (6) $46,579,000 | (3) $20,850,000 | (2) $11,350,000 | (0) $0 |
| Player | Age | Years | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|
| Peter DiLiberatoreP. DiLiberatore | 26 | 1 | $925,000 | RFA | |||
| Denton MateychukD. Mateychuk | 22 | 2 | $886,666 | $886,666 | RFA | ||
| Lukas RousekL. Rousek | 27 | 1 | $830,000 | RFA | |||
| Keith PetruzzelliK. Petruzzelli | 27 | 2 | $775,000 | $775,000 | UFA | ||
| Elmer SoderblomE. Soderblom | 25 | 0 | RFA | ||||
| Ruslan IskhakovR. Iskhakov | 26 | 0 | RFA | ||||
| Robert BortuzzoR. Bortuzzo | 37 | 0 | UFA | ||||
| Kevin ConnautonK. Connauton | 36 | 0 | UFA | ||||
| Kevin GravelK. Gravel | 34 | 0 | UFA | ||||
| Leevi MerilainenL. Merilainen | 24 | 0 | RFA | ||||
| 10 Contracts | 28.4 | - | (4) $3,416,666 | (2) $1,661,666 | (0) $0 | (0) $0 | (0) $0 |