PIT Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
$8,101,248	3 played / 38 rem.	$2,700,416	81.99%

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
$8,151,906	$103,221,667	$103,221,667	—	$4,500,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$557,955	$7,811,370	22	0	$1,131,000

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
171	$582,279	$99,569,709	$105,316,224

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$109,652,537	$103,221,675	$778,325	$26,321,675
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$117,252,612	$143,163,467	$150,659,902	$7,496,435

Consol Energy Center
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$165	5,594	93.2%
Level 2	5000	$125	3,909	78.2%
Level 3	4000	$98	3,006	75.1%
Level 4	3000	$70	2,444	81.5%
Luxury	3000	$255	2,265	75.5%
Total/Avg.	21,000	—	17,218	82.0%

Pro Players Salaries (22)

Player	Age	Yrs	Salary	Remaining
William NylanderW. Nylander	30	1	$10,250,000	$9,474,324
Roman JosiR. Josi	36	2	$10,000,000	$9,243,243
Brady TkachukB. Tkachuk	27	1	$8,400,000	$7,764,324
Cole CaufieldC. Caufield	25	3	$8,250,000	$7,625,676
Elias LindholmE. Lindholm	32	1	$8,000,000	$7,394,595
Logan ThompsonL. Thompson	29	3	$6,500,000	$6,008,108
Aliaksei ProtasA. Protas	25	2	$6,250,000	$5,777,027
Cam FowlerC. Fowler	35	2	$6,000,000	$5,545,946
Morgan GeekieM. Geekie	28	4	$6,000,000	$5,545,946
Alexis LafreniereA. Lafreniere	25	2	$5,500,000	$5,083,784
Kaiden GuhleK. Guhle	24	2	$4,500,000	$4,159,459
Jake McCabeJ. McCabe	33	1	$4,250,000	$3,928,378
Matty BeniersM. Beniers	24	1	$4,000,000	$3,697,297
Nick PaulN. Paul	31	2	$3,150,000	$2,911,622
Dante FabbroD. Fabbro	28	2	$3,000,000	$2,772,973
Kevin LankinenK. Lankinen	31	2	$2,500,000	$2,310,811
Luke KuninL. Kunin	29	2	$2,000,000	$1,848,649
David PerronD. Perron	38	1	$1,000,000	$924,324
Pyotr KochetkovP. Kochetkov	27	2	$975,000	$901,216
Cale FleuryC. Fleury	28	3	$950,000	$878,108
Alex LaferriereA. Laferriere	25	1	$875,000	$808,784
Olen ZellwegerO. Zellweger	23	1	$871,667	$805,703
22 Contracts	28.8	-	$103,221,667	$95,410,297
Coach: Spencer Carbery	45	2	$4,500,000	-

Farm Players Salaries (13)

Player	Age	Yrs	Salary	Remaining
Cam MorrisonC. Morrison	28	1	$92,500	$864,486
Taylor MakarT. Makar	25	3	$92,500	$864,486
Luke TuchL. Tuch	24	3	$91,250	$852,804
Dylan RoobroeckD. Roobroeck	22	3	$87,500	$817,757
Gavin HayesG. Hayes	22	3	$86,500	$808,411
Parker BellP. Bell	23	3	$85,750	$801,402
Dennis GilbertD. Gilbert	30	1	$85,000	$794,393
Riley KidneyR. Kidney	23	2	$85,000	$794,393
Bogdan TrineyevB. Trineyev	24	2	$85,000	$794,393
Cooper MooreC. Moore	25	3	$85,000	$794,393
Ben KingB. King	24	3	$85,000	$794,393
Scott ReedyS. Reedy	27	1	$85,000	$794,393
Alex AlexeyevA. Alexeyev	27	1	$85,000	$794,393
13 Contracts	24.9	-	$11,310,000	$10,570,097
Farm Coach: Jay Leach	47	1	$800,000	-

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
William NylanderW. Nylander	F	30	1	9.9	$10,250,000	UFA · 31y
Roman JosiR. Josi	D	36	2	9.6	$10,000,000	$10,000,000	UFA · 38y
Brady TkachukB. Tkachuk	F	27	1	8.1	$8,400,000	RFA · 28y
Cole CaufieldC. Caufield	F	25	3	7.9	$8,250,000	$8,250,000	$8,250,000	RFA · 28y
Elias LindholmE. Lindholm	F	32	1	7.7	$8,000,000	UFA · 33y
Logan ThompsonL. Thompson	G	29	3	6.3	$6,500,000	$6,500,000	$6,500,000	UFA · 32y
Aliaksei ProtasA. Protas	F	25	2	6.0	$6,250,000	$6,250,000	RFA · 27y
Cam FowlerC. Fowler	D	35	2	5.8	$6,000,000	$6,000,000	UFA · 37y
Morgan GeekieM. Geekie	F	28	4	5.8	$6,000,000	$6,000,000	$6,000,000	$6,000,000	UFA · 32y
Alexis LafreniereA. Lafreniere	F	25	2	5.3	$5,500,000	$5,500,000	RFA · 27y
Kaiden GuhleK. Guhle	D	24	2	4.3	$4,500,000	$4,500,000	RFA · 26y
Jake McCabeJ. McCabe	D	33	1	4.1	$4,250,000	UFA · 34y
Matty BeniersM. Beniers	F	24	1	3.8	$4,000,000	RFA · 25y
Nick PaulN. Paul	F	31	2	3.0	$3,150,000	$3,150,000	UFA · 33y
Dante FabbroD. Fabbro	D	28	2	2.9	$3,000,000	$3,000,000	UFA · 30y
Kevin LankinenK. Lankinen	G	31	2	2.4	$2,500,000	$2,500,000	UFA · 33y
Luke KuninL. Kunin	F	29	2	1.9	$2,000,000	$2,000,000	UFA · 31y
David PerronD. Perron	F	38	1	1.0	$1,000,000	UFA · 39y
Pyotr KochetkovP. Kochetkov	G	27	2	0.9	$975,000	$975,000	UFA · 29y
Cale FleuryC. Fleury	D	28	3	0.9	$950,000	$950,000	$950,000	UFA · 31y
Alex LaferriereA. Laferriere	F	25	1	0.8	$875,000	RFA · 26y
Olen ZellwegerO. Zellweger	D	23	1	0.8	$871,667	RFA · 24y
Total: 22	—	28.8	—	99.3%	22 $103,221,667	14 $65,575,000	4 $21,700,000	1 $6,000,000	0 $0
Estimated Cap Space					$778,325
Est. Above $76.90m Floor					$26,321,675

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Cam MorrisonC. Morrison	F	28	1	0.9	$925,000	UFA · 29y
Taylor MakarT. Makar	F	25	3	0.9	$925,000	$925,000	$925,000	RFA · 28y
Luke TuchL. Tuch	F	24	3	0.9	$912,500	$912,500	$912,500	RFA · 27y
Dylan RoobroeckD. Roobroeck	F	22	3	0.8	$875,000	$875,000	$875,000	RFA · 25y
Gavin HayesG. Hayes	F	22	3	0.8	$865,000	$865,000	$865,000	RFA · 25y
Parker BellP. Bell	F	23	3	0.8	$857,500	$857,500	$857,500	RFA · 26y
Dennis GilbertD. Gilbert	D	30	1	0.8	$850,000	UFA · 31y
Riley KidneyR. Kidney	F	23	2	0.8	$850,000	$850,000	RFA · 25y
Bogdan TrineyevB. Trineyev	F	24	2	0.8	$850,000	$850,000	RFA · 26y
Cooper MooreC. Moore	D	25	3	0.8	$850,000	$850,000	$850,000	RFA · 28y
Ben KingB. King	F	24	3	0.8	$850,000	$850,000	$850,000	RFA · 27y
Scott ReedyS. Reedy	F	27	1	0.8	$850,000	RFA · 28y
Alex AlexeyevA. Alexeyev	D	27	1	0.8	$850,000	RFA · 28y
Total: 13	—	24.9	—	0.0%	13 $11,310,000	9 $7,835,000	7 $6,135,000	0 $0	0 $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

Salary Retentions (0)

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
No active salary retentions for 2026-27.