These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.
Income
YTD Revenue
Home Games
Avg. per Game
Avg. Attendance
—
—
—
—
Expenses
YTD Expenses
Players Total Salaries
Players Total Cap
Special Salary Cap
Coaches Salaries
—
$103,046,667
$103,046,667
—
$4,500,000
Salary Cap per Day
Salary Cap to Date
Players in Salary Cap
Players Out of Cap
Farm Team Salary
$0
—
22
0
$1,017,167
Estimate
Remaining Season Days
Expenses per Day
Est. Expenses Remaining
Est. Revenue Remaining
—
—
—
—
Team Total Estimate
Est. Season Expenses
Est. Season Salary Cap
Available Cap Space
Over Salary Floor
$0
$103,046,667
$953,333
$26,146,667
Est. Season Revenue
Current Bank Account
Proj. Bank Account
Balance
$0
$144,059,827
$144,059,827
$0
Consol Energy Center
Capacity
Ticket Price
Avg. Attendance
Attendance %
Level 1
6000
$165
—
—
Level 2
5000
$125
—
—
Level 3
4000
$98
—
—
Level 4
3000
$70
—
—
Luxury
1000
$255
—
—
Total/Avg.
19,000
—
—
—
Pro Players Salaries (21)
Player
Age
Yrs
Salary
30
1
$10,250,000
36
2
$10,000,000
27
1
$8,400,000
25
3
$8,250,000
32
1
$8,000,000
29
3
$6,500,000
25
2
$6,250,000
35
2
$6,000,000
28
4
$6,000,000
25
2
$5,500,000
24
2
$4,500,000
33
1
$4,250,000
24
1
$4,000,000
31
2
$3,150,000
28
2
$3,000,000
31
2
$2,500,000
29
2
$2,000,000
38
1
$1,000,000
27
2
$975,000
25
1
$875,000
23
1
$871,667
21 Contracts
28.8
-
$102,271,667
Coach:
Spencer Carbery
45
2
$4,500,000
Farm Players Salaries (13)
Player
Age
Yrs
Salary
28
1
$92,500
25
3
$92,500
24
3
$91,250
22
3
$87,500
22
3
$86,500
23
3
$85,750
25
3
$85,000
23
2
$83,667
30
1
$80,000
24
2
$77,500
24
3
$77,500
27
1
$77,500
27
1
$77,500
13 Contracts
24.9
-
$10,946,667
Farm Coach:
Jay Leach
47
1
$800,000
Projections & Commitments
PRO
FARM
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
F
30
1
9.9
$10,250,000
UFA
· 31y
D
36
2
9.6
$10,000,000
$10,000,000
UFA
· 38y
F
27
1
8.1
$8,400,000
RFA
· 28y
F
25
3
7.9
$8,250,000
$8,250,000
$8,250,000
RFA
· 28y
F
32
1
7.7
$8,000,000
UFA
· 33y
G
29
3
6.3
$6,500,000
$6,500,000
$6,500,000
UFA
· 32y
F
25
2
6.0
$6,250,000
$6,250,000
RFA
· 27y
D
35
2
5.8
$6,000,000
$6,000,000
UFA
· 37y
F
28
4
5.8
$6,000,000
$6,000,000
$6,000,000
$6,000,000
UFA
· 32y
F
25
2
5.3
$5,500,000
$5,500,000
RFA
· 27y
D
24
2
4.3
$4,500,000
$4,500,000
RFA
· 26y
D
33
1
4.1
$4,250,000
UFA
· 34y
F
24
1
3.8
$4,000,000
RFA
· 25y
F
31
2
3.0
$3,150,000
$3,150,000
UFA
· 33y
D
28
2
2.9
$3,000,000
$3,000,000
UFA
· 30y
G
31
2
2.4
$2,500,000
$2,500,000
UFA
· 33y
F
29
2
1.9
$2,000,000
$2,000,000
UFA
· 31y
F
38
1
1.0
$1,000,000
UFA
· 39y
G
27
2
0.9
$975,000
$975,000
UFA
· 29y
F
25
1
0.8
$875,000
RFA
· 26y
D
23
1
0.8
$871,667
RFA
· 24y
Total: 21
—
28.8
—
98.3%
(21)
$102,271,667
(13)
$64,625,000
(3)
$20,750,000
(1)
$6,000,000
(0)
$0
Special Salary Cap Value
—
—
—
—
—
—
Estimated Cap Space
$953,333
—
—
—
—
Estimated Above Floor
$26,146,667
—
—
—
—
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
F
28
1
0.9
$925,000
UFA
· 29y
F
25
3
0.9
$925,000
$925,000
$925,000
RFA
· 28y
F
24
3
0.9
$912,500
$912,500
$912,500
RFA
· 27y
F
22
3
0.8
$875,000
$875,000
$875,000
RFA
· 25y
F
22
3
0.8
$865,000
$865,000
$865,000
RFA
· 25y
F
23
3
0.8
$857,500
$857,500
$857,500
RFA
· 26y
D
25
3
0.8
$850,000
$850,000
$850,000
RFA
· 28y
F
23
2
0.8
$836,667
$836,667
RFA
· 25y
D
30
1
0.8
$800,000
UFA
· 31y
F
24
2
0.7
$775,000
$775,000
RFA
· 26y
F
24
3
0.7
$775,000
$775,000
$775,000
RFA
· 27y
F
27
1
0.7
$775,000
RFA
· 28y
D
27
1
0.7
$775,000
RFA
· 28y
Total: 13
—
24.9
—
0.7%
(13)
$10,946,667
(9)
$7,671,667
(7)
$6,060,000
(0)
$0
(0)
$0