These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.
Income
YTD Revenue
Home Games
Avg. per Game
Avg. Attendance
—
—
—
—
Expenses
YTD Expenses
Players Total Salaries
Players Total Cap
Special Salary Cap
Coaches Salaries
—
$103,150,000
$103,150,000
$3,050,000
$5,500,000
Salary Cap per Day
Salary Cap to Date
Players in Salary Cap
Players Out of Cap
Farm Team Salary
$0
—
23
0
$990,000
Estimate
Remaining Season Days
Expenses per Day
Est. Expenses Remaining
Est. Revenue Remaining
—
—
—
—
Team Total Estimate
Est. Season Expenses
Est. Season Salary Cap
Available Cap Space
Over Salary Floor
$0
$106,200,000
-$2,200,000
$29,300,000
Est. Season Revenue
Current Bank Account
Proj. Bank Account
Balance
$0
$93,395,373
$93,395,373
$0
Xcel Energy Center
Capacity
Ticket Price
Avg. Attendance
Attendance %
Level 1
6000
$165
—
—
Level 2
5000
$125
—
—
Level 3
4000
$95
—
—
Level 4
3000
$70
—
—
Luxury
1000
$255
—
—
Total/Avg.
19,000
—
—
—
Pro Players Salaries (23)
Player
Age
Yrs
Salary
32
5
$12,000,000
28
5
$10,000,000
24
3
$9,000,000
28
5
$9,000,000
31
2
$9,000,000
34
4
$6,500,000
34
3
$5,500,000
27
1
$5,000,000
30
2
$4,800,000
36
2
$4,500,000
28
4
$4,250,000
23
2
$4,000,000
38
1
$3,800,000
30
3
$3,400,000
27
1
$3,250,000
27
2
$2,500,000
35
1
$1,000,000
25
3
$950,000
26
3
$950,000
34
3
$950,000
33
3
$950,000
32
3
$950,000
27
2
$900,000
23 Contracts
30
-
$103,150,000
Farm Players Salaries (11)
Player
Age
Yrs
Salary
29
2
$97,500
33
3
$95,000
27
1
$95,000
28
3
$95,000
35
1
$95,000
27
3
$95,000
34
1
$95,000
30
2
$87,500
31
2
$80,000
24
1
$77,500
26
2
$77,500
11 Contracts
29.5
-
$9,900,000
Projections & Commitments
PRO
FARM
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
F
32
5
11.5
$12,000,000
$12,000,000
$12,000,000
$12,000,000
$12,000,000
D
28
5
9.6
$10,000,000
$10,000,000
$10,000,000
$10,000,000
$10,000,000
F
24
3
8.7
$9,000,000
$9,000,000
$9,000,000
RFA
· 27y
F
28
5
8.7
$9,000,000
$9,000,000
$9,000,000
$9,000,000
$9,000,000
G
31
2
8.7
$9,000,000
$9,000,000
UFA
· 33y
F
34
4
6.3
$6,500,000
$6,500,000
$6,500,000
$6,500,000
UFA
· 38y
G
34
3
5.3
$5,500,000
$5,500,000
$5,500,000
UFA
· 37y
D
27
1
4.8
$5,000,000
RFA
· 28y
F
30
2
4.6
$4,800,000
$4,800,000
UFA
· 32y
D
36
2
4.3
$4,500,000
$4,500,000
UFA
· 38y
D
28
4
4.1
$4,250,000
$4,250,000
$4,250,000
$4,250,000
UFA
· 32y
F
23
2
3.8
$4,000,000
$4,000,000
RFA
· 25y
F
38
1
3.7
$3,800,000
UFA
· 39y
D
30
3
3.3
$3,400,000
$3,400,000
$3,400,000
UFA
· 33y
F
27
1
3.1
$3,250,000
RFA
· 28y
F
27
2
2.4
$2,500,000
$2,500,000
UFA
· 29y
F
35
1
1.0
$1,000,000
UFA
· 36y
F
25
3
0.9
$950,000
$950,000
$950,000
RFA
· 28y
D
26
3
0.9
$950,000
$950,000
$950,000
UFA
· 29y
F
34
3
0.9
$950,000
$950,000
$950,000
UFA
· 37y
F
33
3
0.9
$950,000
$950,000
$950,000
UFA
· 36y
F
32
3
0.9
$950,000
$950,000
$950,000
UFA
· 35y
F
27
2
0.9
$900,000
$900,000
UFA
· 29y
Total: 23
—
30
—
99.2%
(23)
$103,150,000
(19)
$90,100,000
(13)
$64,400,000
(5)
$41,750,000
(3)
$31,000,000
Special Salary Cap Value
2.93%
$3,050,000
—
—
—
—
Estimated Cap Space
-$2,200,000
—
—
—
—
Estimated Above Floor
$29,300,000
—
—
—
—
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
D
29
2
0.9
$975,000
$975,000
UFA
· 31y
D
33
3
0.9
$950,000
$950,000
$950,000
UFA
· 36y
D
27
1
0.9
$950,000
RFA
· 28y
F
28
3
0.9
$950,000
$950,000
$950,000
UFA
· 31y
F
35
1
0.9
$950,000
UFA
· 36y
F
27
3
0.9
$950,000
$950,000
$950,000
UFA
· 30y
F
34
1
0.9
$950,000
UFA
· 35y
F
30
2
0.8
$875,000
$875,000
UFA
· 32y
G
31
2
0.8
$800,000
$800,000
UFA
· 33y
F
24
1
0.7
$775,000
RFA
· 25y
F
26
2
0.7
$775,000
$775,000
RFA
· 28y
Total: 11
—
29.5
—
0.0%
(11)
$9,900,000
(7)
$6,275,000
(3)
$2,850,000
(0)
$0
(0)
$0
1 Salary Retentions
View all →
Type
Player
Retained Cap Hit
Retained %
Trade Partner
Date
Retention
Valeri Nichushkin
+$3,062,500
50%
SJS
Aug 21, 2026
Net Retained Cap
+$3,062,500