MIN Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
—	—	—	—

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
—	$103,150,000	$103,150,000	$3,050,000	$5,500,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$0	—	23	0	$990,000

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
—	—	—	—

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$0	$106,200,000	-$2,200,000	$29,300,000
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$0	$93,395,373	$93,395,373	$0

Xcel Energy Center
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$165	—	—
Level 2	5000	$125	—	—
Level 3	4000	$95	—	—
Level 4	3000	$70	—	—
Luxury	1000	$255	—	—
Total/Avg.	19,000	—	—	—

Pro Players Salaries (23)

Player	Age	Yrs	Salary
Tom WilsonT. Wilson	32	5	$12,000,000
Adam FoxA. Fox	28	5	$10,000,000
Tim StutzleT. Stutzle	24	3	$9,000,000
Clayton KellerC. Keller	28	5	$9,000,000
Igor ShesterkinI. Shesterkin	31	2	$9,000,000
Mikael GranlundM. Granlund	34	4	$6,500,000
Anton ForsbergA. Forsberg	34	3	$5,500,000
Evan BouchardE. Bouchard	27	1	$5,000,000
Pius SuterP. Suter	30	2	$4,800,000
Brenden DillonB. Dillon	36	2	$4,500,000
Ryan LindgrenR. Lindgren	28	4	$4,250,000
Mason McTavishM. McTavish	23	2	$4,000,000
Jordan StaalJ. Staal	38	1	$3,800,000
Jake WalmanJ. Walman	30	3	$3,400,000
Fabian ZetterlundF. Zetterlund	27	1	$3,250,000
Cody GlassC. Glass	27	2	$2,500,000
Casey CizikasC. Cizikas	35	1	$1,000,000
Ben McCartneyB. McCartney	25	3	$950,000
Declan ChisholmD. Chisholm	26	3	$950,000
Tanner PearsonT. Pearson	34	3	$950,000
Seth GriffithS. Griffith	33	3	$950,000
Brendan GaunceB. Gaunce	32	3	$950,000
Connor DewarC. Dewar	27	2	$900,000
23 Contracts	30	-	$103,150,000
Coach: Bruce Cassidy	61	1	$5,500,000

Farm Players Salaries (11)

Player	Age	Yrs	Salary
Guillaume BriseboisG. Brisebois	29	2	$97,500
Ben HuttonB. Hutton	33	3	$95,000
Ian MitchellI. Mitchell	27	1	$95,000
Tyson JostT. Jost	28	3	$95,000
Alex BelzileA. Belzile	35	1	$95,000
Sam MortonS. Morton	27	3	$95,000
T.J. TynanT. Tynan	34	1	$95,000
Justin KirklandJ. Kirkland	30	2	$87,500
Ken ApplebyK. Appleby	31	2	$80,000
J.J. PeterkaJ. Peterka	24	1	$77,500
Filip HallanderF. Hallander	26	2	$77,500
11 Contracts	29.5	-	$9,900,000
Farm Coach: Glen Gulutzan	55	4	$2,500,000

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Tom WilsonT. Wilson	F	32	5	11.5	$12,000,000	$12,000,000	$12,000,000	$12,000,000	$12,000,000
Adam FoxA. Fox	D	28	5	9.6	$10,000,000	$10,000,000	$10,000,000	$10,000,000	$10,000,000
Tim StutzleT. Stutzle	F	24	3	8.7	$9,000,000	$9,000,000	$9,000,000	RFA · 27y
Clayton KellerC. Keller	F	28	5	8.7	$9,000,000	$9,000,000	$9,000,000	$9,000,000	$9,000,000
Igor ShesterkinI. Shesterkin	G	31	2	8.7	$9,000,000	$9,000,000	UFA · 33y
Mikael GranlundM. Granlund	F	34	4	6.3	$6,500,000	$6,500,000	$6,500,000	$6,500,000	UFA · 38y
Anton ForsbergA. Forsberg	G	34	3	5.3	$5,500,000	$5,500,000	$5,500,000	UFA · 37y
Evan BouchardE. Bouchard	D	27	1	4.8	$5,000,000	RFA · 28y
Pius SuterP. Suter	F	30	2	4.6	$4,800,000	$4,800,000	UFA · 32y
Brenden DillonB. Dillon	D	36	2	4.3	$4,500,000	$4,500,000	UFA · 38y
Ryan LindgrenR. Lindgren	D	28	4	4.1	$4,250,000	$4,250,000	$4,250,000	$4,250,000	UFA · 32y
Mason McTavishM. McTavish	F	23	2	3.8	$4,000,000	$4,000,000	RFA · 25y
Jordan StaalJ. Staal	F	38	1	3.7	$3,800,000	UFA · 39y
Jake WalmanJ. Walman	D	30	3	3.3	$3,400,000	$3,400,000	$3,400,000	UFA · 33y
Fabian ZetterlundF. Zetterlund	F	27	1	3.1	$3,250,000	RFA · 28y
Cody GlassC. Glass	F	27	2	2.4	$2,500,000	$2,500,000	UFA · 29y
Casey CizikasC. Cizikas	F	35	1	1.0	$1,000,000	UFA · 36y
Ben McCartneyB. McCartney	F	25	3	0.9	$950,000	$950,000	$950,000	RFA · 28y
Declan ChisholmD. Chisholm	D	26	3	0.9	$950,000	$950,000	$950,000	UFA · 29y
Tanner PearsonT. Pearson	F	34	3	0.9	$950,000	$950,000	$950,000	UFA · 37y
Seth GriffithS. Griffith	F	33	3	0.9	$950,000	$950,000	$950,000	UFA · 36y
Brendan GaunceB. Gaunce	F	32	3	0.9	$950,000	$950,000	$950,000	UFA · 35y
Connor DewarC. Dewar	F	27	2	0.9	$900,000	$900,000	UFA · 29y
Total: 23	—	30	—	99.2%	(23) $103,150,000	(19) $90,100,000	(13) $64,400,000	(5) $41,750,000	(3) $31,000,000
Special Salary Cap Value				2.93%	$3,050,000	—	—	—	—
Estimated Cap Space					-$2,200,000	—	—	—	—
Estimated Above Floor					$29,300,000	—	—	—	—

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Guillaume BriseboisG. Brisebois	D	29	2	0.9	$975,000	$975,000	UFA · 31y
Ben HuttonB. Hutton	D	33	3	0.9	$950,000	$950,000	$950,000	UFA · 36y
Ian MitchellI. Mitchell	D	27	1	0.9	$950,000	RFA · 28y
Tyson JostT. Jost	F	28	3	0.9	$950,000	$950,000	$950,000	UFA · 31y
Alex BelzileA. Belzile	F	35	1	0.9	$950,000	UFA · 36y
Sam MortonS. Morton	F	27	3	0.9	$950,000	$950,000	$950,000	UFA · 30y
T.J. TynanT. Tynan	F	34	1	0.9	$950,000	UFA · 35y
Justin KirklandJ. Kirkland	F	30	2	0.8	$875,000	$875,000	UFA · 32y
Ken ApplebyK. Appleby	G	31	2	0.8	$800,000	$800,000	UFA · 33y
J.J. PeterkaJ. Peterka	F	24	1	0.7	$775,000	RFA · 25y
Filip HallanderF. Hallander	F	26	2	0.7	$775,000	$775,000	RFA · 28y
Total: 11	—	29.5	—	0.0%	(11) $9,900,000	(7) $6,275,000	(3) $2,850,000	(0) $0	(0) $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

1 Salary Retentions

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
Retention	Valeri Nichushkin	+$3,062,500	50%	SJS	Aug 21, 2026
Net Retained Cap		+$3,062,500