Minnesota Wild

$104.00m  /  $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue Home Games Avg. per Game Avg. Attendance
Expenses
YTD Expenses Players Total Salaries Players Total Cap Special Salary Cap Coaches Salaries
$103,150,000 $103,150,000 $3,050,000 $5,500,000
Salary Cap per Day Salary Cap to Date Players in Salary Cap Players Out of Cap Farm Team Salary
$0 23 0 $990,000
Estimate
Remaining Season Days Expenses per Day Est. Expenses Remaining Est. Revenue Remaining
Team Total Estimate
Est. Season Expenses Est. Season Salary Cap Available Cap Space Over Salary Floor
$0 $106,200,000 -$2,200,000 $29,300,000
Est. Season Revenue Current Bank Account Proj. Bank Account Balance
$0 $93,395,373 $93,395,373 $0
Xcel Energy Center
Capacity Ticket Price Avg. Attendance Attendance %
Level 1 6000 $165
Level 2 5000 $125
Level 3 4000 $95
Level 4 3000 $70
Luxury 1000 $255
Total/Avg. 19,000
Pro Players Salaries (23)
Player Age Yrs Salary
32 5 $12,000,000
28 5 $10,000,000
24 3 $9,000,000
28 5 $9,000,000
31 2 $9,000,000
34 4 $6,500,000
34 3 $5,500,000
27 1 $5,000,000
30 2 $4,800,000
36 2 $4,500,000
28 4 $4,250,000
23 2 $4,000,000
38 1 $3,800,000
30 3 $3,400,000
27 1 $3,250,000
27 2 $2,500,000
35 1 $1,000,000
25 3 $950,000
26 3 $950,000
34 3 $950,000
33 3 $950,000
32 3 $950,000
27 2 $900,000
23 Contracts 30 - $103,150,000
Farm Players Salaries (11)
Player Age Yrs Salary
29 2 $97,500
33 3 $95,000
27 1 $95,000
28 3 $95,000
35 1 $95,000
27 3 $95,000
34 1 $95,000
30 2 $87,500
31 2 $80,000
24 1 $77,500
26 2 $77,500
11 Contracts 29.5 - $9,900,000

Projections & Commitments

Player Pos Age Yrs Cap % 2026-27 2027-28 2028-29 2029-30 2030-31
F 32 5 11.5 $12,000,000 $12,000,000 $12,000,000 $12,000,000 $12,000,000
D 28 5 9.6 $10,000,000 $10,000,000 $10,000,000 $10,000,000 $10,000,000
F 24 3 8.7 $9,000,000 $9,000,000 $9,000,000 RFA · 27y
F 28 5 8.7 $9,000,000 $9,000,000 $9,000,000 $9,000,000 $9,000,000
G 31 2 8.7 $9,000,000 $9,000,000 UFA · 33y
F 34 4 6.3 $6,500,000 $6,500,000 $6,500,000 $6,500,000 UFA · 38y
G 34 3 5.3 $5,500,000 $5,500,000 $5,500,000 UFA · 37y
D 27 1 4.8 $5,000,000 RFA · 28y
F 30 2 4.6 $4,800,000 $4,800,000 UFA · 32y
D 36 2 4.3 $4,500,000 $4,500,000 UFA · 38y
D 28 4 4.1 $4,250,000 $4,250,000 $4,250,000 $4,250,000 UFA · 32y
F 23 2 3.8 $4,000,000 $4,000,000 RFA · 25y
F 38 1 3.7 $3,800,000 UFA · 39y
D 30 3 3.3 $3,400,000 $3,400,000 $3,400,000 UFA · 33y
F 27 1 3.1 $3,250,000 RFA · 28y
F 27 2 2.4 $2,500,000 $2,500,000 UFA · 29y
F 35 1 1.0 $1,000,000 UFA · 36y
F 25 3 0.9 $950,000 $950,000 $950,000 RFA · 28y
D 26 3 0.9 $950,000 $950,000 $950,000 UFA · 29y
F 34 3 0.9 $950,000 $950,000 $950,000 UFA · 37y
F 33 3 0.9 $950,000 $950,000 $950,000 UFA · 36y
F 32 3 0.9 $950,000 $950,000 $950,000 UFA · 35y
F 27 2 0.9 $900,000 $900,000 UFA · 29y
Total: 23 30 99.2% (23) $103,150,000 (19) $90,100,000 (13) $64,400,000 (5) $41,750,000 (3) $31,000,000
Special Salary Cap Value 2.93% $3,050,000
Estimated Cap Space -$2,200,000
Estimated Above Floor $29,300,000
Player Pos Age Yrs Cap % 2026-27 2027-28 2028-29 2029-30 2030-31
D 29 2 0.9 $975,000 $975,000 UFA · 31y
D 33 3 0.9 $950,000 $950,000 $950,000 UFA · 36y
D 27 1 0.9 $950,000 RFA · 28y
F 28 3 0.9 $950,000 $950,000 $950,000 UFA · 31y
F 35 1 0.9 $950,000 UFA · 36y
F 27 3 0.9 $950,000 $950,000 $950,000 UFA · 30y
F 34 1 0.9 $950,000 UFA · 35y
F 30 2 0.8 $875,000 $875,000 UFA · 32y
G 31 2 0.8 $800,000 $800,000 UFA · 33y
F 24 1 0.7 $775,000 RFA · 25y
F 26 2 0.7 $775,000 $775,000 RFA · 28y
Total: 11 29.5 0.0% (11) $9,900,000 (7) $6,275,000 (3) $2,850,000 (0) $0 (0) $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

1 Salary Retentions

View all →
Type Player Retained Cap Hit Retained % Trade Partner Date
Retention Valeri Nichushkin +$3,062,500 50% SJS Aug 21, 2026
Net Retained Cap +$3,062,500