Columbus Blue Jackets
Last
3–2
OTL
vs WSH
Finances Summary
$95,500,000
|
$70,600,000
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. Income per Game | Avg. Attendance | ||
| $7,405,923 | 3 played | $2,468,641 | 70.55% | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Coaches Salaries | |
| $0 | $94,236,667 | $94,236,667 | $3,700,000 | |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Farm Team Salary | |
| $0 | $0 | 23 | $2,172,617 | |
| Estimate | |||
|---|---|---|---|
| Est. Season Revenue | Remaining Season Days | Expenses Per Day | Est. Season Expenses |
| $0 | 1 | $0 | $0 |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Salary Cap | Est. Expenses Remaining | Available Cap Room | Over Salary Floor |
| $0 | $0 | $95,500,000 | $-70,600,000 |
| Current Bank Account | Proj. Bank Account | Balance | Max. Salary Cap |
| $5,801,503 | $5,801,503 | ($0) | $95,500,000 |
| Nationwide Arena | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $225 | 4,194 | 69.9% | |
| Level 2 | 5000 | $165 | 3,585 | 71.7% | |
| Level 3 | 4000 | $135 | 2,854 | 71.3% | |
| Level 4 | 3000 | $100 | 2,005 | 66.8% | |
| Luxury | 1000 | $300 | 767 | 76.7% | |
| Total/Avg. | 19,000 | - | 13,405 | 70.6% | |
Contracts
Pro Players Salaries (23)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Elias PetterssonE. Pettersson | 27 | 1 | $11,000,000 |
| Quinn HughesQ. Hughes | 26 | 2 | $9,000,000 |
| Steven StamkosS. Stamkos | 35 | 3 | $8,150,000 |
| Kevin FialaK. Fiala | 29 | 3 | $7,875,000 |
| Marcus PetterssonM. Pettersson | 29 | 5 | $6,500,000 |
| Jaden SchwartzJ. Schwartz | 33 | 2 | $6,000,000 |
| Anders LeeA. Lee | 35 | 1 | $5,000,000 |
| Josh MansonJ. Manson | 34 | 4 | $5,000,000 |
| Thatcher DemkoT. Demko | 30 | 3 | $5,000,000 |
| Elvis MerzlikinsE. Merzlikins | 31 | 1 | $5,000,000 |
| Eeli TolvanenE. Tolvanen | 26 | 2 | $4,000,000 |
| Christian DvorakC. Dvorak | 29 | 3 | $3,750,000 |
| Dmitry KulikovD. Kulikov | 35 | 3 | $2,500,000 |
| Carson SoucyC. Soucy | 31 | 1 | $2,500,000 |
| Teddy BluegerT. Blueger | 31 | 3 | $2,500,000 |
| Miles WoodM. Wood | 30 | 2 | $2,250,000 |
| Brandon DuhaimeB. Duhaime | 28 | 3 | $2,000,000 |
| Dan VladarD. Vladar | 28 | 1 | $1,350,000 |
| Ondrej PalatO. Palat | 34 | 2 | $1,200,000 |
| Zach Aston-ReeseZ. Aston-Reese | 31 | 2 | $1,000,000 |
| Kent JohnsonK. Johnson | 23 | 1 | $925,000 |
| Simon EdvinssonS. Edvinsson | 22 | 1 | $894,167 |
| Adam WilsbyA. Wilsby | 25 | 1 | $842,500 |
| 23 Contracts | 29.7 | - | $94,236,667 |
Farm Players Salaries (25)
Projections & Commitments
| Player | Age | Years | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|
| Elias PetterssonE. Pettersson | 27 | 1 | $11,000,000 | RFA | |||
| Quinn HughesQ. Hughes | 26 | 2 | $9,000,000 | $9,000,000 | RFA | ||
| Steven StamkosS. Stamkos | 35 | 3 | $8,150,000 | $8,150,000 | $8,150,000 | UFA | |
| Kevin FialaK. Fiala | 29 | 3 | $7,875,000 | $7,875,000 | $7,875,000 | UFA | |
| Marcus PetterssonM. Pettersson | 29 | 5 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 |
| Jaden SchwartzJ. Schwartz | 33 | 2 | $6,000,000 | $6,000,000 | UFA | ||
| Anders LeeA. Lee | 35 | 1 | $5,000,000 | UFA | |||
| Josh MansonJ. Manson | 34 | 4 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA |
| Thatcher DemkoT. Demko | 30 | 3 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |
| Elvis MerzlikinsE. Merzlikins | 31 | 1 | $5,000,000 | UFA | |||
| Eeli TolvanenE. Tolvanen | 26 | 2 | $4,000,000 | $4,000,000 | RFA | ||
| Christian DvorakC. Dvorak | 29 | 3 | $3,750,000 | $3,750,000 | $3,750,000 | UFA | |
| Dmitry KulikovD. Kulikov | 35 | 3 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | |
| Carson SoucyC. Soucy | 31 | 1 | $2,500,000 | UFA | |||
| Teddy BluegerT. Blueger | 31 | 3 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | |
| Miles WoodM. Wood | 30 | 2 | $2,250,000 | $2,250,000 | UFA | ||
| Brandon DuhaimeB. Duhaime | 28 | 3 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | |
| Dan VladarD. Vladar | 28 | 1 | $1,350,000 | UFA | |||
| Ondrej PalatO. Palat | 34 | 2 | $1,200,000 | $1,200,000 | UFA | ||
| Zach Aston-ReeseZ. Aston-Reese | 31 | 2 | $1,000,000 | $1,000,000 | UFA | ||
| Kent JohnsonK. Johnson | 23 | 1 | $925,000 | RFA | |||
| Simon EdvinssonS. Edvinsson | 22 | 1 | $894,167 | RFA | |||
| Adam WilsbyA. Wilsby | 25 | 1 | $842,500 | RFA | |||
| 23 Contracts | 29.7 | - | (23) $94,236,667 | (15) $66,725,000 | (9) $43,275,000 | (2) $11,500,000 | (1) $6,500,000 |
| Player | Age | Years | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|
| John LeonardJ. Leonard | 27 | 3 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | |
| Lukas ReichelL. Reichel | 23 | 1 | $1,000,000 | RFA | |||
| Jacob InghamJ. Ingham | 25 | 2 | $950,000 | $950,000 | RFA | ||
| Marat KhusnutdinovM. Khusnutdinov | 23 | 2 | $925,000 | $925,000 | RFA | ||
| John FarinacciJ. Farinacci | 24 | 2 | $925,000 | $925,000 | RFA | ||
| Cole McWardC. McWard | 24 | 1 | $925,000 | RFA | |||
| Aidan McDonoughA. McDonough | 26 | 2 | $925,000 | $925,000 | RFA | ||
| Ethan EdwardsE. Edwards | 23 | 3 | $925,000 | $925,000 | $925,000 | RFA | |
| Dylan GarandD. Garand | 23 | 1 | $925,000 | RFA | |||
| Eduard SaleE. Sale | 20 | 3 | $918,333 | $918,333 | $918,333 | RFA | |
| Danila KlimovichD. Klimovich | 22 | 3 | $900,000 | $900,000 | $900,000 | RFA | |
| Arttu HyryA. Hyry | 24 | 1 | $870,000 | RFA | |||
| Samuel JohannessonS. Johannesson | 25 | 3 | $870,000 | $870,000 | $870,000 | RFA | |
| Lukas SvejkovskyL. Svejkovsky | 24 | 1 | $859,167 | RFA | |||
| Jeremy HanzelJ. Hanzel | 22 | 3 | $852,000 | $852,000 | $852,000 | RFA | |
| Keaton MiddletonK. Middleton | 27 | 4 | $850,000 | $850,000 | $850,000 | $850,000 | UFA |
| Kirill KudryavtsevK. Kudryavtsev | 21 | 3 | $825,000 | $825,000 | $825,000 | RFA | |
| Marshall WarrenM. Warren | 24 | 3 | $825,000 | $825,000 | $825,000 | RFA | |
| Nikita PrishchepovN. Prishchepov | 21 | 3 | $806,667 | $806,667 | $806,667 | RFA | |
| Jared DavidsonJ. Davidson | 23 | 2 | $775,000 | $775,000 | RFA | ||
| Valtteri PuustinenV. Puustinen | 26 | 1 | $775,000 | RFA | |||
| Connor KelleyC. Kelley | 23 | 3 | $775,000 | $775,000 | $775,000 | RFA | |
| Graham SwardG. Sward | 22 | 3 | $775,000 | $775,000 | $775,000 | RFA | |
| Dans LocmelisD. Locmelis | 21 | 3 | $775,000 | $775,000 | $775,000 | RFA | |
| Blake BiondiB. Biondi | 23 | 3 | $775,000 | $775,000 | $775,000 | RFA | |
| 25 Contracts | 23.4 | - | (25) $21,726,167 | (19) $16,372,000 | (14) $11,872,000 | (1) $850,000 | (0) $0 |