Columbus Blue Jackets
Finances Summary
$104.00m
|
$76.90m
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. per Game | Avg. Attendance | ||
| — | — | — | — | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Special Salary Cap | Coaches Salaries |
| — | $67,310,000 | $67,310,000 | — | $3,700,000 |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Players Out of Cap | Farm Team Salary |
| $0 | — | 16 | 0 | $1,804,200 |
| Estimate | |||
|---|---|---|---|
| Remaining Season Days | Expenses per Day | Est. Expenses Remaining | Est. Revenue Remaining |
| — | — | — | — |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Expenses | Est. Season Salary Cap | Available Cap Space | Over Salary Floor |
| $0 | $0 | $36,690,000 | -$9,590,000 |
| Est. Season Revenue | Current Bank Account | Proj. Bank Account | Balance |
| $0 | $8,161,203 | $8,161,203 | $0 |
| Nationwide Arena | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $166 | — | — | |
| Level 2 | 5000 | $145 | — | — | |
| Level 3 | 4000 | $120 | — | — | |
| Level 4 | 3000 | $90 | — | — | |
| Luxury | 1000 | $220 | — | — | |
| Total/Avg. | 19,000 | — | — | — | |
Pro Players Salaries (24)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 27 | 1 | $9,000,000 | |
| 36 | 2 | $8,150,000 | |
| 30 | 2 | $7,875,000 | |
| 30 | 4 | $6,500,000 | |
| 34 | 1 | $6,000,000 | |
| 35 | 3 | $5,000,000 | |
| 31 | 2 | $5,000,000 | |
| 27 | 1 | $4,000,000 | |
| 30 | 2 | $3,750,000 | |
| 36 | 2 | $2,500,000 | |
| 32 | 2 | $2,500,000 | |
| 31 | 1 | $2,250,000 | |
| 29 | 2 | $2,000,000 | |
| 21 | 3 | $950,000 | |
| 24 | 1 | $925,000 | |
| 24 | 3 | $910,000 | |
| 28 | 0 | $11,000,000 | |
| 27 | 0 | $2,000,000 | |
| 24 | 0 | $925,000 | |
| 32 | 0 | $2,500,000 | |
| 26 | 0 | $842,500 | |
| 36 | 0 | $5,000,000 | |
| 32 | 0 | $5,000,000 | |
| 29 | 0 | $1,350,000 | |
| 24 Contracts | 29.6 | - | $67,310,000 |
Farm Players Salaries (25)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| 28 | 2 | $100,000 | |
| 20 | 3 | $97,500 | |
| 21 | 3 | $94,083 | |
| 25 | 1 | $92,500 | |
| 27 | 1 | $92,500 | |
| 24 | 2 | $92,500 | |
| 21 | 2 | $91,833 | |
| 23 | 2 | $90,000 | |
| 22 | 3 | $86,917 | |
| 21 | 3 | $85,500 | |
| 23 | 2 | $85,200 | |
| 28 | 3 | $85,000 | |
| 22 | 2 | $82,500 | |
| 25 | 2 | $82,500 | |
| 22 | 2 | $80,667 | |
| 24 | 1 | $77,500 | |
| 24 | 2 | $77,500 | |
| 23 | 2 | $77,500 | |
| 22 | 2 | $77,500 | |
| 24 | 2 | $77,500 | |
| 26 | 3 | $77,500 | |
| 25 | 0 | $0 | |
| 24 | 0 | $0 | |
| 25 | 0 | $0 | |
| 24 | 0 | $0 | |
| 25 Contracts | 23.7 | - | $18,042,000 |
Projections & Commitments
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| D | 27 | 1 | 8.7 | $9,000,000 | RFA · age 28 | ||||
| F | 36 | 2 | 7.8 | $8,150,000 | $8,150,000 | UFA · age 38 | |||
| F | 30 | 2 | 7.6 | $7,875,000 | $7,875,000 | UFA · age 32 | |||
| D | 30 | 4 | 6.3 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA · age 34 | |
| F | 34 | 1 | 5.8 | $6,000,000 | UFA · age 35 | ||||
| D | 35 | 3 | 4.8 | $5,000,000 | $5,000,000 | $5,000,000 | UFA · age 38 | ||
| G | 31 | 2 | 4.8 | $5,000,000 | $5,000,000 | UFA · age 33 | |||
| F | 27 | 1 | 3.8 | $4,000,000 | RFA · age 28 | ||||
| F | 30 | 2 | 3.6 | $3,750,000 | $3,750,000 | UFA · age 32 | |||
| D | 36 | 2 | 2.4 | $2,500,000 | $2,500,000 | UFA · age 38 | |||
| F | 32 | 2 | 2.4 | $2,500,000 | $2,500,000 | UFA · age 34 | |||
| F | 31 | 1 | 2.2 | $2,250,000 | UFA · age 32 | ||||
| F | 29 | 2 | 1.9 | $2,000,000 | $2,000,000 | UFA · age 31 | |||
| D | 21 | 3 | 0.9 | $950,000 | $950,000 | $950,000 | RFA · age 24 | ||
| F | 24 | 1 | 0.9 | $925,000 | RFA · age 25 | ||||
| F | 24 | 3 | 0.9 | $910,000 | $910,000 | $910,000 | RFA · age 27 | ||
| F | 28 | 0 | - | RFA · age 28 | |||||
| F | 27 | 0 | - | RFA · age 27 | |||||
| F | 24 | 0 | - | RFA · age 24 | |||||
| D | 32 | 0 | - | UFA · age 32 | |||||
| D | 26 | 0 | - | RFA · age 26 | |||||
| F | 36 | 0 | - | UFA · age 36 | |||||
| G | 32 | 0 | - | UFA · age 32 | |||||
| G | 29 | 0 | - | UFA · age 29 | |||||
| Total: 16 Contracts | — | 29.6 | — | 64.72% | (16) $67,310,000 | (11) $45,135,000 | (4) $13,360,000 | (1) $6,500,000 | (0) $0 |
| Special Salary Cap Value | — | — | — | — | — | — | |||
| Estimated Cap Space | $36,690,000 | — | — | — | — | ||||
| Player | Pos | Age | Contract | Cap % | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|---|---|
| F | 28 | 2 | 1.0 | $1,000,000 | $1,000,000 | UFA · age 30 | |||
| F | 20 | 3 | 0.9 | $975,000 | $975,000 | $975,000 | RFA · age 23 | ||
| D | 21 | 3 | 0.9 | $940,833 | $940,833 | $940,833 | RFA · age 24 | ||
| F | 25 | 1 | 0.9 | $925,000 | RFA · age 26 | ||||
| F | 27 | 1 | 0.9 | $925,000 | RFA · age 28 | ||||
| D | 24 | 2 | 0.9 | $925,000 | $925,000 | RFA · age 26 | |||
| F | 21 | 2 | 0.9 | $918,333 | $918,333 | RFA · age 23 | |||
| F | 23 | 2 | 0.9 | $900,000 | $900,000 | RFA · age 25 | |||
| F | 22 | 3 | 0.8 | $869,167 | $869,167 | $869,167 | RFA · age 25 | ||
| F | 21 | 3 | 0.8 | $855,000 | $855,000 | $855,000 | RFA · age 24 | ||
| D | 23 | 2 | 0.8 | $852,000 | $852,000 | RFA · age 25 | |||
| D | 28 | 3 | 0.8 | $850,000 | $850,000 | $850,000 | UFA · age 31 | ||
| D | 22 | 2 | 0.8 | $825,000 | $825,000 | RFA · age 24 | |||
| D | 25 | 2 | 0.8 | $825,000 | $825,000 | RFA · age 27 | |||
| F | 22 | 2 | 0.8 | $806,667 | $806,667 | RFA · age 24 | |||
| F | 24 | 1 | 0.7 | $775,000 | RFA · age 25 | ||||
| D | 24 | 2 | 0.7 | $775,000 | $775,000 | RFA · age 26 | |||
| D | 23 | 2 | 0.7 | $775,000 | $775,000 | RFA · age 25 | |||
| F | 22 | 2 | 0.7 | $775,000 | $775,000 | RFA · age 24 | |||
| F | 24 | 2 | 0.7 | $775,000 | $775,000 | RFA · age 26 | |||
| G | 26 | 3 | 0.7 | $775,000 | $775,000 | $775,000 | UFA · age 29 | ||
| F | 25 | 0 | - | RFA · age 25 | |||||
| F | 24 | 0 | - | RFA · age 24 | |||||
| D | 25 | 0 | - | RFA · age 25 | |||||
| G | 24 | 0 | - | RFA · age 24 | |||||
| Total: 21 Contracts | — | 23.7 | — | 0.00% | (21) $18,042,000 | (18) $15,417,000 | (6) $5,265,000 | (0) $0 | (0) $0 |
Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.
The Current Year Pro Salary Cap:
$104,000,000
/ Floor:
$76.90m
0 Retained
View all →| Type | Player | Retained % | Retained Cap Hit | Acquired By | Date |
|---|---|---|---|---|---|
| No active salary retentions for 2026-27. | |||||