Toronto Maple Leafs
Finances Summary
$95,500,000
|
$70,600,000
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. Income per Game | Avg. Attendance | ||
| $0 | 0 played | -- | --% | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Coaches Salaries | |
| $0 | $73,850,000 | $73,850,000 | $3,000,000 | |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Farm Team Salary | |
| $0 | $0 | 13 | $1,314,800 | |
| Estimate | |||
|---|---|---|---|
| Est. Season Revenue | Remaining Season Days | Expenses Per Day | Est. Season Expenses |
| $0 | 0 | $0 | $0 |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Salary Cap | Est. Expenses Remaining | Available Cap Room | Over Salary Floor |
| $0 | $0 | $95,500,000 | $-70,600,000 |
| Current Bank Account | Proj. Bank Account | Balance | Max. Salary Cap |
| $137,926,802 | $137,926,802 | ($0) | $95,500,000 |
| Air Canada Centre | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $166 | -- | - | |
| Level 2 | 5000 | $136 | -- | - | |
| Level 3 | 4000 | $116 | -- | - | |
| Level 4 | 3000 | $65 | -- | - | |
| Luxury | 1000 | $250 | -- | - | |
| Total/Avg. | 19,000 | - | - | - | |
Contracts
Pro Players Salaries (21)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Mike MathesonM. Matheson | 32 | 4 | $8,000,000 |
| Shea TheodoreS. Theodore | 31 | 3 | $8,000,000 |
| Josh MorrisseyJ. Morrissey | 31 | 3 | $7,500,000 |
| Jeremy SwaymanJ. Swayman | 28 | 3 | $7,250,000 |
| Dylan CozensD. Cozens | 25 | 2 | $7,100,000 |
| Nikolaj EhlersN. Ehlers | 30 | 1 | $6,500,000 |
| Brandon CarloB. Carlo | 30 | 5 | $6,500,000 |
| Sam ReinhartS. Reinhart | 31 | 1 | $6,000,000 |
| Bowen ByramB. Byram | 25 | 1 | $5,500,000 |
| Zach HymanZ. Hyman | 34 | 1 | $5,250,000 |
| Brett HowdenB. Howden | 28 | 4 | $2,500,000 |
| Henri JokiharjuH. Jokiharju | 27 | 1 | $2,000,000 |
| Jack McBainJ. McBain | 26 | 1 | $1,750,000 |
| Michael McCarronM. McCarron | 31 | 0 | $2,000,000 |
| Alex VlasicA. Vlasic | 25 | 0 | $4,000,000 |
| Taylor HallT. Hall | 35 | 0 | $4,000,000 |
| Jansen HarkinsJ. Harkins | 29 | 0 | $900,000 |
| Simon HolmstromS. Holmstrom | 25 | 0 | $950,000 |
| Jason ZuckerJ. Zucker | 34 | 0 | $4,900,000 |
| Tomas HertlT. Hertl | 33 | 0 | $6,000,000 |
| Joel HoferJ. Hofer | 26 | 0 | $775,000 |
| 21 Contracts | 29.3 | - | $73,850,000 |
Farm Players Salaries (27)
Projections & Commitments
| Player | Age | Years | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|
| Mike MathesonM. Matheson | 32 | 4 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA |
| Shea TheodoreS. Theodore | 31 | 3 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | |
| Josh MorrisseyJ. Morrissey | 31 | 3 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | |
| Jeremy SwaymanJ. Swayman | 28 | 3 | $7,250,000 | $7,250,000 | $7,250,000 | UFA | |
| Dylan CozensD. Cozens | 25 | 2 | $7,100,000 | $7,100,000 | RFA | ||
| Nikolaj EhlersN. Ehlers | 30 | 1 | $6,500,000 | UFA | |||
| Brandon CarloB. Carlo | 30 | 5 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 |
| Sam ReinhartS. Reinhart | 31 | 1 | $6,000,000 | UFA | |||
| Bowen ByramB. Byram | 25 | 1 | $5,500,000 | RFA | |||
| Zach HymanZ. Hyman | 34 | 1 | $5,250,000 | UFA | |||
| Brett HowdenB. Howden | 28 | 4 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | UFA |
| Henri JokiharjuH. Jokiharju | 27 | 1 | $2,000,000 | RFA | |||
| Jack McBainJ. McBain | 26 | 1 | $1,750,000 | RFA | |||
| Michael McCarronM. McCarron | 31 | 0 | UFA | ||||
| Alex VlasicA. Vlasic | 25 | 0 | RFA | ||||
| Taylor HallT. Hall | 35 | 0 | UFA | ||||
| Jansen HarkinsJ. Harkins | 29 | 0 | UFA | ||||
| Simon HolmstromS. Holmstrom | 25 | 0 | RFA | ||||
| Jason ZuckerJ. Zucker | 34 | 0 | UFA | ||||
| Tomas HertlT. Hertl | 33 | 0 | UFA | ||||
| Joel HoferJ. Hofer | 26 | 0 | RFA | ||||
| 21 Contracts | 29.3 | - | (13) $73,850,000 | (7) $46,850,000 | (6) $39,750,000 | (3) $17,000,000 | (1) $6,500,000 |