These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.
Income
YTD Revenue
Home Games
Avg. per Game
Avg. Attendance
—
—
—
—
Expenses
YTD Expenses
Players Total Salaries
Players Total Cap
Special Salary Cap
Coaches Salaries
—
$99,200,834
$99,200,834
—
$4,000,000
Salary Cap per Day
Salary Cap to Date
Players in Salary Cap
Players Out of Cap
Farm Team Salary
$0
—
20
0
$1,910,666
Estimate
Remaining Season Days
Expenses per Day
Est. Expenses Remaining
Est. Revenue Remaining
—
—
—
—
Team Total Estimate
Est. Season Expenses
Est. Season Salary Cap
Available Cap Space
Over Salary Floor
$0
$99,200,834
$4,799,166
$22,300,834
Est. Season Revenue
Current Bank Account
Proj. Bank Account
Balance
$0
$11,239,424
$11,239,424
$0
Enterprise Center
Capacity
Ticket Price
Avg. Attendance
Attendance %
Level 1
6000
$170
—
—
Level 2
5000
$125
—
—
Level 3
4000
$98
—
—
Level 4
3000
$70
—
—
Luxury
1000
$255
—
—
Total/Avg.
19,000
—
—
—
Pro Players Salaries (20)
Player
Age
Yrs
Salary
33
5
$13,000,000
29
3
$8,550,000
24
4
$8,300,000
36
2
$8,000,000
29
2
$8,000,000
38
1
$7,500,000
24
3
$7,400,000
38
2
$6,880,000
29
1
$5,000,000
27
4
$4,750,000
31
2
$4,500,000
36
3
$4,000,000
27
4
$3,750,000
36
2
$2,700,000
23
1
$1,701,667
28
1
$1,500,000
22
2
$950,000
25
3
$925,000
28
1
$900,000
24
1
$894,167
20 Contracts
29.4
-
$99,200,834
Farm Players Salaries (21)
Player
Age
Yrs
Salary
38
1
$140,000
23
3
$100,000
35
1
$95,000
28
3
$95,000
26
2
$92,500
25
1
$92,500
23
3
$90,000
23
3
$90,000
29
2
$90,000
23
3
$87,833
23
3
$87,500
24
3
$87,500
25
3
$87,500
23
3
$87,500
24
1
$87,000
24
1
$86,333
26
3
$85,000
22
2
$83,833
23
1
$82,500
29
2
$82,500
22
2
$80,667
21 Contracts
25.6
-
$19,106,666
Projections & Commitments
PRO
FARM
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
F
33
5
12.5
$13,000,000
$13,000,000
$13,000,000
$13,000,000
$13,000,000
F
29
3
8.2
$8,550,000
$8,550,000
$8,550,000
UFA
· 32y
F
24
4
8.0
$8,300,000
$8,300,000
$8,300,000
$8,300,000
RFA
· 28y
D
36
2
7.7
$8,000,000
$8,000,000
UFA
· 38y
D
29
2
7.7
$8,000,000
$8,000,000
UFA
· 31y
F
38
1
7.2
$7,500,000
UFA
· 39y
F
24
3
7.1
$7,400,000
$7,400,000
$7,400,000
RFA
· 27y
F
38
2
6.6
$6,880,000
$6,880,000
UFA
· 40y
F
29
1
4.8
$5,000,000
UFA
· 30y
G
27
4
4.6
$4,750,000
$4,750,000
$4,750,000
$4,750,000
UFA
· 31y
D
31
2
4.3
$4,500,000
$4,500,000
UFA
· 33y
G
36
3
3.8
$4,000,000
$4,000,000
$4,000,000
UFA
· 39y
F
27
4
3.6
$3,750,000
$3,750,000
$3,750,000
$3,750,000
UFA
· 31y
F
36
2
2.6
$2,700,000
$2,700,000
UFA
· 38y
D
23
1
1.6
$1,701,667
RFA
· 24y
D
28
1
1.4
$1,500,000
UFA
· 29y
F
22
2
0.9
$950,000
$950,000
RFA
· 24y
D
25
3
0.9
$925,000
$925,000
$925,000
RFA
· 28y
F
28
1
0.9
$900,000
UFA
· 29y
F
24
1
0.9
$894,167
RFA
· 25y
Total: 20
—
29.4
—
95.4%
(20)
$99,200,834
(14)
$81,705,000
(8)
$50,675,000
(4)
$29,800,000
(1)
$13,000,000
Special Salary Cap Value
—
—
—
—
—
—
Estimated Cap Space
$4,799,166
—
—
—
—
Estimated Above Floor
$22,300,834
—
—
—
—
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
G
38
1
1.3
$1,400,000
UFA
· 39y
F
23
3
1.0
$1,000,000
$1,000,000
$1,000,000
RFA
· 26y
D
35
1
0.9
$950,000
UFA
· 36y
D
28
3
0.9
$950,000
$950,000
$950,000
UFA
· 31y
F
26
2
0.9
$925,000
$925,000
RFA
· 28y
D
25
1
0.9
$925,000
RFA
· 26y
F
23
3
0.9
$900,000
$900,000
$900,000
RFA
· 26y
F
23
3
0.9
$900,000
$900,000
$900,000
RFA
· 26y
D
29
2
0.9
$900,000
$900,000
UFA
· 31y
D
23
3
0.8
$878,333
$878,333
$878,333
RFA
· 26y
F
23
3
0.8
$875,000
$875,000
$875,000
RFA
· 26y
D
24
3
0.8
$875,000
$875,000
$875,000
RFA
· 27y
F
25
3
0.8
$875,000
$875,000
$875,000
RFA
· 28y
D
23
3
0.8
$875,000
$875,000
$875,000
RFA
· 26y
F
24
1
0.8
$870,000
RFA
· 25y
D
24
1
0.8
$863,333
RFA
· 25y
F
26
3
0.8
$850,000
$850,000
$850,000
UFA
· 29y
D
22
2
0.8
$838,333
$838,333
RFA
· 24y
F
23
1
0.8
$825,000
RFA
· 24y
G
29
2
0.8
$825,000
$825,000
UFA
· 31y
F
22
2
0.8
$806,667
$806,667
RFA
· 24y
Total: 21
—
25.6
—
0.0%
(21)
$19,106,666
(15)
$13,273,333
(10)
$8,978,333
(0)
$0
(0)
$0
