STL Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
$5,016,686	2 played / 39 rem.	$2,508,343	76.73%

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
$7,251,946	$99,200,834	$99,200,834	—	$4,000,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$536,221	$6,970,873	20	0	$1,826,166

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
172	$557,842	$95,948,824	$100,333,720

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$106,002,030	$99,200,885	$4,799,115	$22,300,885
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$109,132,656	$9,918,494	$15,270,050	$5,351,556

Enterprise Center
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$170	4,521	75.4%
Level 2	5000	$125	3,868	77.4%
Level 3	4000	$98	3,114	77.9%
Level 4	3000	$70	2,446	81.5%
Luxury	3000	$255	2,165	72.2%
Total/Avg.	21,000	—	16,113	76.7%

Pro Players Salaries (20)

Player	Age	Yrs	Salary	Remaining
Mika ZibanejadM. Zibanejad	33	5	$13,000,000	$12,086,486
Travis KonecnyT. Konecny	29	3	$8,550,000	$7,949,189
Lucas RaymondL. Raymond	24	4	$8,300,000	$7,716,757
Erik KarlssonE. Karlsson	36	2	$8,000,000	$7,437,838
Thomas ChabotT. Chabot	29	2	$8,000,000	$7,437,838
Claude GirouxC. Giroux	38	1	$7,500,000	$6,972,973
Seth JarvisS. Jarvis	24	3	$7,400,000	$6,880,000
Patrick KaneP. Kane	38	2	$6,880,000	$6,396,541
Anthony CirelliA. Cirelli	29	1	$5,000,000	$4,648,649
Ukko-Pekka LuukkonenUP Luukkonen	27	4	$4,750,000	$4,416,216
Artem ZubA. Zub	31	2	$4,500,000	$4,183,784
Jake AllenJ. Allen	36	3	$4,000,000	$3,718,919
Ryan PoehlingR. Poehling	27	4	$3,750,000	$3,486,486
Nic DowdN. Dowd	36	2	$2,700,000	$2,510,270
Pavel MintyukovP. Mintyukov	23	1	$1,701,667	$1,582,090
Nick BlankenburgN. Blankenburg	28	1	$1,500,000	$1,394,595
Cutter GauthierC. Gauthier	22	2	$950,000	$883,243
Alexander NikishinA. Nikishin	25	3	$925,000	$860,000
Beck MalenstynB. Malenstyn	28	1	$900,000	$836,757
Mavrik BourqueM. Bourque	24	1	$894,167	$831,334
20 Contracts	29.4	-	$99,200,834	$92,229,965
Coach: Rod Brind'Amour	56	1	$4,000,000	-

Farm Players Salaries (20)

Player	Age	Yrs	Salary	Remaining
James ReimerJ. Reimer	38	1	$140,000	$1,314,953
Justin RobidasJ. Robidas	23	3	$100,000	$939,252
Joel HanleyJ. Hanley	35	1	$95,000	$892,290
Georgii MerkulovG. Merkulov	26	2	$92,500	$868,808
Hunter SkinnerH. Skinner	25	1	$92,500	$868,808
Ty MuellerT. Mueller	23	3	$90,000	$845,327
Matthew SeminoffM. Seminoff	23	3	$90,000	$845,327
Jacob BrysonJ. Bryson	29	2	$90,000	$845,327
Christian KyrouC. Kyrou	23	3	$87,833	$824,976
Jayden GrubbeJ. Grubbe	23	3	$87,500	$821,846
Topi NiemelaT. Niemela	24	3	$87,500	$821,846
Keean WashkurakK. Washkurak	25	3	$87,500	$821,846
Braden HacheB. Hache	23	3	$87,500	$821,846
Logan MorrisonL. Morrison	24	1	$87,000	$817,150
Vincent IorioV. Iorio	24	1	$86,333	$810,888
Zack OstapchukZ. Ostapchuk	23	1	$85,000	$798,364
Adam SykoraA. Sykora	22	2	$85,000	$798,364
Isaiah GeorgeI. George	22	2	$85,000	$798,364
Mathias LaferriereM. Laferriere	26	3	$85,000	$798,364
Zach SawchenkoZ. Sawchenko	29	2	$85,000	$798,364
20 Contracts	25.5	-	$18,261,666	$17,152,310
Farm Coach: Patrick Roy	60	2	$975,000	-

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Mika ZibanejadM. Zibanejad	F	33	5	12.5	$13,000,000	$13,000,000	$13,000,000	$13,000,000	$13,000,000
Travis KonecnyT. Konecny	F	29	3	8.2	$8,550,000	$8,550,000	$8,550,000	UFA · 32y
Lucas RaymondL. Raymond	F	24	4	8.0	$8,300,000	$8,300,000	$8,300,000	$8,300,000	RFA · 28y
Erik KarlssonE. Karlsson	D	36	2	7.7	$8,000,000	$8,000,000	UFA · 38y
Thomas ChabotT. Chabot	D	29	2	7.7	$8,000,000	$8,000,000	UFA · 31y
Claude GirouxC. Giroux	F	38	1	7.2	$7,500,000	UFA · 39y
Seth JarvisS. Jarvis	F	24	3	7.1	$7,400,000	$7,400,000	$7,400,000	RFA · 27y
Patrick KaneP. Kane	F	38	2	6.6	$6,880,000	$6,880,000	UFA · 40y
Anthony CirelliA. Cirelli	F	29	1	4.8	$5,000,000	UFA · 30y
Ukko-Pekka LuukkonenUP Luukkonen	G	27	4	4.6	$4,750,000	$4,750,000	$4,750,000	$4,750,000	UFA · 31y
Artem ZubA. Zub	D	31	2	4.3	$4,500,000	$4,500,000	UFA · 33y
Jake AllenJ. Allen	G	36	3	3.8	$4,000,000	$4,000,000	$4,000,000	UFA · 39y
Ryan PoehlingR. Poehling	F	27	4	3.6	$3,750,000	$3,750,000	$3,750,000	$3,750,000	UFA · 31y
Nic DowdN. Dowd	F	36	2	2.6	$2,700,000	$2,700,000	UFA · 38y
Pavel MintyukovP. Mintyukov	D	23	1	1.6	$1,701,667	RFA · 24y
Nick BlankenburgN. Blankenburg	D	28	1	1.4	$1,500,000	UFA · 29y
Cutter GauthierC. Gauthier	F	22	2	0.9	$950,000	$950,000	RFA · 24y
Alexander NikishinA. Nikishin	D	25	3	0.9	$925,000	$925,000	$925,000	RFA · 28y
Beck MalenstynB. Malenstyn	F	28	1	0.9	$900,000	UFA · 29y
Mavrik BourqueM. Bourque	F	24	1	0.9	$894,167	RFA · 25y
Total: 20	—	29.4	—	95.4%	20 $99,200,834	14 $81,705,000	8 $50,675,000	4 $29,800,000	1 $13,000,000
Estimated Cap Space					$4,799,115
Est. Above $76.90m Floor					$22,300,885

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
James ReimerJ. Reimer	G	38	1	1.3	$1,400,000	UFA · 39y
Justin RobidasJ. Robidas	F	23	3	1.0	$1,000,000	$1,000,000	$1,000,000	RFA · 26y
Joel HanleyJ. Hanley	D	35	1	0.9	$950,000	UFA · 36y
Georgii MerkulovG. Merkulov	F	26	2	0.9	$925,000	$925,000	RFA · 28y
Hunter SkinnerH. Skinner	D	25	1	0.9	$925,000	RFA · 26y
Ty MuellerT. Mueller	F	23	3	0.9	$900,000	$900,000	$900,000	RFA · 26y
Matthew SeminoffM. Seminoff	F	23	3	0.9	$900,000	$900,000	$900,000	RFA · 26y
Jacob BrysonJ. Bryson	D	29	2	0.9	$900,000	$900,000	UFA · 31y
Christian KyrouC. Kyrou	D	23	3	0.8	$878,333	$878,333	$878,333	RFA · 26y
Jayden GrubbeJ. Grubbe	F	23	3	0.8	$875,000	$875,000	$875,000	RFA · 26y
Topi NiemelaT. Niemela	D	24	3	0.8	$875,000	$875,000	$875,000	RFA · 27y
Keean WashkurakK. Washkurak	F	25	3	0.8	$875,000	$875,000	$875,000	RFA · 28y
Braden HacheB. Hache	D	23	3	0.8	$875,000	$875,000	$875,000	RFA · 26y
Logan MorrisonL. Morrison	F	24	1	0.8	$870,000	RFA · 25y
Vincent IorioV. Iorio	D	24	1	0.8	$863,333	RFA · 25y
Zack OstapchukZ. Ostapchuk	F	23	1	0.8	$850,000	RFA · 24y
Adam SykoraA. Sykora	F	22	2	0.8	$850,000	$850,000	RFA · 24y
Isaiah GeorgeI. George	D	22	2	0.8	$850,000	$850,000	RFA · 24y
Mathias LaferriereM. Laferriere	F	26	3	0.8	$850,000	$850,000	$850,000	UFA · 29y
Zach SawchenkoZ. Sawchenko	G	29	2	0.8	$850,000	$850,000	UFA · 31y
Total: 20	—	25.5	—	0.0%	20 $18,261,666	14 $12,403,333	9 $8,028,333	0 $0	0 $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

Salary Retentions (0)

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
No active salary retentions for 2026-27.