These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.
Income
YTD Revenue
Home Games
Avg. per Game
Avg. Attendance
—
—
—
—
Expenses
YTD Expenses
Players Total Salaries
Players Total Cap
Special Salary Cap
Coaches Salaries
—
$70,037,916
$70,037,916
$3,000,000
$4,000,000
Salary Cap per Day
Salary Cap to Date
Players in Salary Cap
Players Out of Cap
Farm Team Salary
$0
—
22
0
$2,900,999
Estimate
Remaining Season Days
Expenses per Day
Est. Expenses Remaining
Est. Revenue Remaining
—
—
—
—
Team Total Estimate
Est. Season Expenses
Est. Season Salary Cap
Available Cap Space
Over Salary Floor
$0
$73,037,916
$30,962,084
-$3,862,084
Est. Season Revenue
Current Bank Account
Proj. Bank Account
Balance
$0
$29,686,381
$29,686,381
$0
Climate Pledge Arena
Capacity
Ticket Price
Avg. Attendance
Attendance %
Level 1
6000
$168
—
—
Level 2
5000
$118
—
—
Level 3
4000
$93
—
—
Level 4
3000
$66
—
—
Luxury
1000
$252
—
—
Total/Avg.
19,000
—
—
—
Pro Players Salaries (22)
Player
Age
Yrs
Salary
28
5
$7,500,000
37
3
$7,000,000
29
4
$6,000,000
35
3
$5,000,000
33
2
$5,000,000
38
1
$5,000,000
25
1
$4,500,000
35
3
$4,500,000
37
1
$4,000,000
28
3
$3,500,000
32
1
$3,000,000
30
2
$2,200,000
27
1
$2,000,000
36
1
$2,000,000
34
2
$2,000,000
25
2
$1,250,000
35
2
$1,000,000
20
3
$953,750
20
3
$940,833
23
2
$925,000
25
1
$925,000
25
1
$843,333
22 Contracts
29.9
-
$70,037,916
Farm Players Salaries (24)
Player
Age
Yrs
Salary
35
2
$350,000
23
3
$200,000
24
3
$200,000
27
3
$200,000
28
2
$140,000
33
1
$125,000
27
3
$125,000
24
1
$110,583
24
2
$100,000
29
2
$100,000
24
2
$100,000
24
2
$95,000
24
2
$92,500
24
2
$92,500
27
2
$90,000
28
1
$90,000
27
2
$90,000
28
2
$90,000
24
2
$90,000
22
2
$86,583
23
1
$86,333
28
3
$85,000
28
3
$85,000
24
3
$77,500
24 Contracts
26.2
-
$29,009,999
Projections & Commitments
PRO
FARM
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
D
28
5
7.2
$7,500,000
$7,500,000
$7,500,000
$7,500,000
$7,500,000
D
37
3
6.7
$7,000,000
$7,000,000
$7,000,000
UFA
· 40y
F
29
4
5.8
$6,000,000
$6,000,000
$6,000,000
$6,000,000
UFA
· 33y
F
35
3
4.8
$5,000,000
$5,000,000
$5,000,000
UFA
· 38y
D
33
2
4.8
$5,000,000
$5,000,000
UFA
· 35y
G
38
1
4.8
$5,000,000
UFA
· 39y
F
25
1
4.3
$4,500,000
RFA
· 26y
F
35
3
4.3
$4,500,000
$4,500,000
$4,500,000
UFA
· 38y
F
37
1
3.8
$4,000,000
UFA
· 38y
D
28
3
3.4
$3,500,000
$3,500,000
$3,500,000
UFA
· 31y
D
32
1
2.9
$3,000,000
UFA
· 33y
F
30
2
2.1
$2,200,000
$2,200,000
UFA
· 32y
F
27
1
1.9
$2,000,000
RFA
· 28y
F
36
1
1.9
$2,000,000
UFA
· 37y
F
34
2
1.9
$2,000,000
$2,000,000
UFA
· 36y
D
25
2
1.2
$1,250,000
$1,250,000
RFA
· 27y
F
35
2
1.0
$1,000,000
$1,000,000
UFA
· 37y
F
20
3
0.9
$953,750
$953,750
$953,750
RFA
· 23y
D
20
3
0.9
$940,833
$940,833
$940,833
RFA
· 23y
F
23
2
0.9
$925,000
$925,000
RFA
· 25y
D
25
1
0.9
$925,000
RFA
· 26y
G
25
1
0.8
$843,333
RFA
· 26y
Total: 22
—
29.9
—
67.3%
(22)
$70,037,916
(14)
$47,769,583
(8)
$35,394,583
(2)
$13,500,000
(1)
$7,500,000
Special Salary Cap Value
2.88%
$3,000,000
—
—
—
—
Estimated Cap Space
$30,962,084
—
—
—
—
Estimated Above Floor
-$3,862,084
—
—
—
—
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
F
35
2
3.4
$3,500,000
$3,500,000
UFA
· 37y
D
23
3
1.9
$2,000,000
$2,000,000
$2,000,000
RFA
· 26y
F
24
3
1.9
$2,000,000
$2,000,000
$2,000,000
RFA
· 27y
D
27
3
1.9
$2,000,000
$2,000,000
$2,000,000
UFA
· 30y
D
28
2
1.3
$1,400,000
$1,400,000
UFA
· 30y
D
33
1
1.2
$1,250,000
UFA
· 34y
F
27
3
1.2
$1,250,000
$1,250,000
$1,250,000
UFA
· 30y
F
24
1
1.1
$1,105,833
RFA
· 25y
F
24
2
1.0
$1,000,000
$1,000,000
RFA
· 26y
F
29
2
1.0
$1,000,000
$1,000,000
UFA
· 31y
F
24
2
1.0
$1,000,000
$1,000,000
RFA
· 26y
F
24
2
0.9
$950,000
$950,000
RFA
· 26y
G
24
2
0.9
$925,000
$925,000
RFA
· 26y
G
24
2
0.9
$925,000
$925,000
RFA
· 26y
F
27
2
0.9
$900,000
$900,000
UFA
· 29y
F
28
1
0.9
$900,000
UFA
· 29y
F
27
2
0.9
$900,000
$900,000
UFA
· 29y
D
28
2
0.9
$900,000
$900,000
UFA
· 30y
F
24
2
0.9
$900,000
$900,000
RFA
· 26y
F
22
2
0.8
$865,833
$865,833
RFA
· 24y
F
23
1
0.8
$863,333
RFA
· 24y
D
28
3
0.8
$850,000
$850,000
$850,000
UFA
· 31y
D
28
3
0.8
$850,000
$850,000
$850,000
UFA
· 31y
G
24
3
0.7
$775,000
$775,000
$775,000
RFA
· 27y
Total: 24
—
26.2
—
0.0%
(24)
$29,009,999
(20)
$24,890,833
(7)
$9,725,000
(0)
$0
(0)
$0
1 Salary Retentions
View all →
Type
Player
Retained Cap Hit
Retained %
Trade Partner
Date
Retention
Vladimir Tarasenko
+$3,000,000
50%
SJS
Aug 21, 2026
Net Retained Cap
+$3,000,000