New Jersey Devils
Finances Summary
$95,500,000
|
$70,600,000
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. Income per Game | Avg. Attendance | ||
| $0 | 0 played | -- | --% | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Coaches Salaries | |
| $0 | $77,475,000 | $77,475,000 | $3,650,000 | |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Farm Team Salary | |
| $0 | $0 | 15 | $1,118,585 | |
| Estimate | |||
|---|---|---|---|
| Est. Season Revenue | Remaining Season Days | Expenses Per Day | Est. Season Expenses |
| $0 | 0 | $0 | $0 |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Salary Cap | Est. Expenses Remaining | Available Cap Room | Over Salary Floor |
| $0 | $0 | $95,500,000 | $-70,600,000 |
| Current Bank Account | Proj. Bank Account | Balance | Max. Salary Cap |
| $63,150,379 | $63,150,379 | ($0) | $95,500,000 |
| Prudential Center | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $170 | -- | - | |
| Level 2 | 5000 | $120 | -- | - | |
| Level 3 | 4000 | $95 | -- | - | |
| Level 4 | 3000 | $70 | -- | - | |
| Luxury | 1000 | $250 | -- | - | |
| Total/Avg. | 19,000 | - | - | - | |
Contracts
Pro Players Salaries (22)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Matthew TkachukM. Tkachuk | 29 | 2 | $10,500,000 |
| Darnell NurseD. Nurse | 31 | 3 | $9,250,000 |
| Timo MeierT. Meier | 30 | 1 | $9,000,000 |
| Alex DeBrincatA. DeBrincat | 29 | 3 | $8,500,000 |
| Brock NelsonB. Nelson | 35 | 2 | $8,500,000 |
| Mattias EkholmM. Ekholm | 36 | 2 | $7,000,000 |
| William KarlssonW. Karlsson | 33 | 2 | $6,250,000 |
| Adam LarssonA. Larsson | 34 | 2 | $5,850,000 |
| Joel ArmiaJ. Armia | 33 | 2 | $3,650,000 |
| Sean KuralyS. Kuraly | 33 | 1 | $2,750,000 |
| Jonny BrodzinskiJ. Brodzinski | 33 | 1 | $1,500,000 |
| Mark KastelicM. Kastelic | 27 | 2 | $1,500,000 |
| Ryan SheaR. Shea | 29 | 1 | $1,250,000 |
| Mason LohreiM. Lohrei | 25 | 1 | $1,050,000 |
| Sam ColangeloS. Colangelo | 25 | 1 | $925,000 |
| Kirby DachK. Dach | 25 | 0 | $3,850,000 |
| Joel KivirantaJ. Kiviranta | 30 | 0 | $1,250,000 |
| Niko MikkolaN. Mikkola | 30 | 0 | $2,250,000 |
| Darren RaddyshD. Raddysh | 30 | 0 | $1,250,000 |
| Adam GinningA. Ginning | 26 | 0 | $925,000 |
| Jake AllenJ. Allen | 36 | 0 | $4,000,000 |
| Petr MrazekP. Mrazek | 34 | 0 | $4,000,000 |
| 22 Contracts | 30.6 | - | $77,475,000 |
Farm Players Salaries (18)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Mads SogaardM. Sogaard | 26 | 1 | $95,000 |
| Ryan LohinR. Lohin | 30 | 1 | $92,500 |
| Cole SchwindtC. Schwindt | 25 | 1 | $92,500 |
| Topias VilenT. Vilen | 23 | 1 | $90,250 |
| Josh BloomJ. Bloom | 23 | 1 | $90,250 |
| Liam OhgrenL. Ohgren | 22 | 2 | $88,667 |
| Aatu JamsenA. Jamsen | 23 | 2 | $85,250 |
| Jakub DemekJ. Demek | 23 | 1 | $85,168 |
| Hunter DrewH. Drew | 28 | 1 | $85,000 |
| Elias SalomonssonE. Salomonsson | 22 | 2 | $81,500 |
| Domenick FensoreD. Fensore | 25 | 2 | $77,500 |
| Patrick GuayP. Guay | 24 | 1 | $77,500 |
| Hunter ShepardH. Shepard | 31 | 1 | $77,500 |
| Jan JenikJ. Jenik | 26 | 0 | $0 |
| Max LajoieM. Lajoie | 29 | 0 | $0 |
| Jake MassieJ. Massie | 29 | 0 | $0 |
| Alexander HoltzA. Holtz | 24 | 0 | $0 |
| Walker DuehrW. Duehr | 29 | 0 | $0 |
| 18 Contracts | 25.7 | - | $11,185,849 |
Projections & Commitments
| Player | Age | Years | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|
| Matthew TkachukM. Tkachuk | 29 | 2 | $10,500,000 | $10,500,000 | UFA | ||
| Darnell NurseD. Nurse | 31 | 3 | $9,250,000 | $9,250,000 | $9,250,000 | UFA | |
| Timo MeierT. Meier | 30 | 1 | $9,000,000 | UFA | |||
| Alex DeBrincatA. DeBrincat | 29 | 3 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |
| Brock NelsonB. Nelson | 35 | 2 | $8,500,000 | $8,500,000 | UFA | ||
| Mattias EkholmM. Ekholm | 36 | 2 | $7,000,000 | $7,000,000 | UFA | ||
| William KarlssonW. Karlsson | 33 | 2 | $6,250,000 | $6,250,000 | UFA | ||
| Adam LarssonA. Larsson | 34 | 2 | $5,850,000 | $5,850,000 | UFA | ||
| Joel ArmiaJ. Armia | 33 | 2 | $3,650,000 | $3,650,000 | UFA | ||
| Sean KuralyS. Kuraly | 33 | 1 | $2,750,000 | UFA | |||
| Jonny BrodzinskiJ. Brodzinski | 33 | 1 | $1,500,000 | UFA | |||
| Mark KastelicM. Kastelic | 27 | 2 | $1,500,000 | $1,500,000 | UFA | ||
| Ryan SheaR. Shea | 29 | 1 | $1,250,000 | UFA | |||
| Mason LohreiM. Lohrei | 25 | 1 | $1,050,000 | RFA | |||
| Sam ColangeloS. Colangelo | 25 | 1 | $925,000 | RFA | |||
| Kirby DachK. Dach | 25 | 0 | RFA | ||||
| Joel KivirantaJ. Kiviranta | 30 | 0 | UFA | ||||
| Niko MikkolaN. Mikkola | 30 | 0 | UFA | ||||
| Darren RaddyshD. Raddysh | 30 | 0 | UFA | ||||
| Adam GinningA. Ginning | 26 | 0 | RFA | ||||
| Jake AllenJ. Allen | 36 | 0 | UFA | ||||
| Petr MrazekP. Mrazek | 34 | 0 | UFA | ||||
| 22 Contracts | 30.6 | - | (15) $77,475,000 | (9) $61,000,000 | (2) $17,750,000 | (0) $0 | (0) $0 |
| Player | Age | Years | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|
| Mads SogaardM. Sogaard | 26 | 1 | $950,000 | RFA | |||
| Ryan LohinR. Lohin | 30 | 1 | $925,000 | UFA | |||
| Cole SchwindtC. Schwindt | 25 | 1 | $925,000 | RFA | |||
| Topias VilenT. Vilen | 23 | 1 | $902,500 | RFA | |||
| Josh BloomJ. Bloom | 23 | 1 | $902,500 | RFA | |||
| Liam OhgrenL. Ohgren | 22 | 2 | $886,666 | $886,666 | RFA | ||
| Aatu JamsenA. Jamsen | 23 | 2 | $852,500 | $852,500 | RFA | ||
| Jakub DemekJ. Demek | 23 | 1 | $851,683 | RFA | |||
| Hunter DrewH. Drew | 28 | 1 | $850,000 | UFA | |||
| Elias SalomonssonE. Salomonsson | 22 | 2 | $815,000 | $815,000 | RFA | ||
| Domenick FensoreD. Fensore | 25 | 2 | $775,000 | $775,000 | RFA | ||
| Patrick GuayP. Guay | 24 | 1 | $775,000 | RFA | |||
| Hunter ShepardH. Shepard | 31 | 1 | $775,000 | UFA | |||
| Jan JenikJ. Jenik | 26 | 0 | RFA | ||||
| Max LajoieM. Lajoie | 29 | 0 | UFA | ||||
| Jake MassieJ. Massie | 29 | 0 | UFA | ||||
| Alexander HoltzA. Holtz | 24 | 0 | RFA | ||||
| Walker DuehrW. Duehr | 29 | 0 | UFA | ||||
| 18 Contracts | 25.7 | - | (13) $11,185,849 | (4) $3,329,166 | (0) $0 | (0) $0 | (0) $0 |