These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.
Income
YTD Revenue
Home Games
Avg. per Game
Avg. Attendance
—
—
—
—
Expenses
YTD Expenses
Players Total Salaries
Players Total Cap
Special Salary Cap
Coaches Salaries
—
$74,283,333
$74,283,333
—
$4,500,000
Salary Cap per Day
Salary Cap to Date
Players in Salary Cap
Players Out of Cap
Farm Team Salary
$0
—
20
0
$3,022,316
Estimate
Remaining Season Days
Expenses per Day
Est. Expenses Remaining
Est. Revenue Remaining
—
—
—
—
Team Total Estimate
Est. Season Expenses
Est. Season Salary Cap
Available Cap Space
Over Salary Floor
$0
$74,283,333
$29,716,667
-$2,616,667
Est. Season Revenue
Current Bank Account
Proj. Bank Account
Balance
$0
$116,564,060
$116,564,060
$0
Bell Centre
Capacity
Ticket Price
Avg. Attendance
Attendance %
Level 1
6000
$163
—
—
Level 2
5000
$108
—
—
Level 3
4000
$88
—
—
Level 4
3000
$63
—
—
Luxury
1000
$228
—
—
Total/Avg.
19,000
—
—
—
Pro Players Salaries (20)
Player
Age
Yrs
Salary
24
3
$10,000,000
34
2
$7,000,000
32
2
$6,000,000
31
5
$6,000,000
34
1
$5,500,000
33
3
$5,000,000
32
3
$5,000,000
30
1
$5,000,000
29
4
$4,000,000
37
1
$4,000,000
30
1
$3,500,000
36
3
$3,250,000
26
1
$2,000,000
25
2
$2,000,000
24
1
$1,500,000
22
2
$950,000
30
1
$950,000
24
2
$903,333
26
1
$880,000
27
2
$850,000
20 Contracts
29.3
-
$74,283,333
Farm Players Salaries (25)
Player
Age
Yrs
Salary
37
1
$500,000
25
5
$300,000
28
1
$200,000
24
3
$110,000
25
3
$110,000
24
3
$100,000
19
3
$97,500
19
3
$97,500
21
3
$96,650
23
3
$95,000
22
3
$95,000
28
1
$95,000
22
3
$94,583
26
1
$92,500
32
2
$90,000
27
3
$90,000
21
3
$89,333
28
1
$87,500
23
2
$86,750
32
1
$85,000
33
1
$85,000
27
2
$85,000
28
1
$80,000
29
1
$80,000
30
1
$80,000
25 Contracts
26.1
-
$30,223,166
Projections & Commitments
PRO
FARM
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
D
24
3
9.6
$10,000,000
$10,000,000
$10,000,000
RFA
· 27y
D
34
2
6.7
$7,000,000
$7,000,000
UFA
· 36y
F
32
2
5.8
$6,000,000
$6,000,000
UFA
· 34y
F
31
5
5.8
$6,000,000
$6,000,000
$6,000,000
$6,000,000
$6,000,000
F
34
1
5.3
$5,500,000
UFA
· 35y
F
33
3
4.8
$5,000,000
$5,000,000
$5,000,000
UFA
· 36y
D
32
3
4.8
$5,000,000
$5,000,000
$5,000,000
UFA
· 35y
G
30
1
4.8
$5,000,000
UFA
· 31y
F
29
4
3.8
$4,000,000
$4,000,000
$4,000,000
$4,000,000
UFA
· 33y
F
37
1
3.8
$4,000,000
UFA
· 38y
F
30
1
3.4
$3,500,000
UFA
· 31y
D
36
3
3.1
$3,250,000
$3,250,000
$3,250,000
UFA
· 39y
D
26
1
1.9
$2,000,000
RFA
· 27y
F
25
2
1.9
$2,000,000
$2,000,000
RFA
· 27y
F
24
1
1.4
$1,500,000
RFA
· 25y
F
22
2
0.9
$950,000
$950,000
RFA
· 24y
F
30
1
0.9
$950,000
UFA
· 31y
D
24
2
0.9
$903,333
$903,333
RFA
· 26y
F
26
1
0.8
$880,000
RFA
· 27y
G
27
2
0.8
$850,000
$850,000
UFA
· 29y
Total: 20
—
29.3
—
71.4%
(20)
$74,283,333
(12)
$50,953,333
(6)
$33,250,000
(2)
$10,000,000
(1)
$6,000,000
Special Salary Cap Value
—
—
—
—
—
—
Estimated Cap Space
$29,716,667
—
—
—
—
Estimated Above Floor
-$2,616,667
—
—
—
—
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
D
37
1
4.8
$5,000,000
UFA
· 38y
F
25
5
2.9
$3,000,000
$3,000,000
$3,000,000
$3,000,000
$3,000,000
G
28
1
1.9
$2,000,000
UFA
· 29y
F
24
3
1.1
$1,100,000
$1,100,000
$1,100,000
RFA
· 27y
F
25
3
1.1
$1,100,000
$1,100,000
$1,100,000
RFA
· 28y
F
24
3
1.0
$1,000,000
$1,000,000
$1,000,000
RFA
· 27y
F
19
3
0.9
$975,000
$975,000
$975,000
RFA
· 22y
F
19
3
0.9
$975,000
$975,000
$975,000
RFA
· 22y
D
21
3
0.9
$966,500
$966,500
$966,500
RFA
· 24y
F
23
3
0.9
$950,000
$950,000
$950,000
RFA
· 26y
F
22
3
0.9
$950,000
$950,000
$950,000
RFA
· 25y
F
28
1
0.9
$950,000
UFA
· 29y
G
22
3
0.9
$945,833
$945,833
$945,833
RFA
· 25y
G
26
1
0.9
$925,000
RFA
· 27y
D
32
2
0.9
$900,000
$900,000
UFA
· 34y
F
27
3
0.9
$900,000
$900,000
$900,000
UFA
· 30y
F
21
3
0.9
$893,333
$893,333
$893,333
RFA
· 24y
D
28
1
0.8
$875,000
UFA
· 29y
F
23
2
0.8
$867,500
$867,500
RFA
· 25y
D
32
1
0.8
$850,000
UFA
· 33y
D
33
1
0.8
$850,000
UFA
· 34y
D
27
2
0.8
$850,000
$850,000
UFA
· 29y
F
28
1
0.8
$800,000
UFA
· 29y
F
29
1
0.8
$800,000
UFA
· 30y
F
30
1
0.8
$800,000
UFA
· 31y
Total: 25
—
26.1
—
0.0%
(25)
$30,223,166
(15)
$16,373,166
(12)
$13,755,666
(1)
$3,000,000
(1)
$3,000,000