Finances Summary
$95,500,000
|
$70,600,000
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. Income per Game | Avg. Attendance | ||
| $0 | 0 played | -- | --% | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Coaches Salaries | |
| $0 | $40,061,667 | $40,061,667 | -- | |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Farm Team Salary | |
| $0 | $0 | 9 | $789,083 | |
| Estimate | |||
|---|---|---|---|
| Est. Season Revenue | Remaining Season Days | Expenses Per Day | Est. Season Expenses |
| $0 | 0 | $0 | $0 |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Salary Cap | Est. Expenses Remaining | Available Cap Room | Over Salary Floor |
| $0 | $0 | $95,500,000 | $-70,600,000 |
| Current Bank Account | Proj. Bank Account | Balance | Max. Salary Cap |
| $108,345,114 | $108,345,114 | ($0) | $95,500,000 |
| Little Caesars Arena | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $170 | -- | - | |
| Level 2 | 5000 | $124 | -- | - | |
| Level 3 | 4000 | $97 | -- | - | |
| Level 4 | 3000 | $69 | -- | - | |
| Luxury | 1000 | $254 | -- | - | |
| Total/Avg. | 19,000 | - | - | - | |
Contracts
Pro Players Salaries (20)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Brayden PointB. Point | 30 | 3 | $9,800,000 |
| Filip HronekF. Hronek | 29 | 3 | $6,500,000 |
| Oliver BjorkstrandO. Bjorkstrand | 31 | 1 | $5,750,000 |
| Jared McCannJ. McCann | 30 | 3 | $5,125,000 |
| Ryan StromeR. Strome | 33 | 1 | $5,000,000 |
| Nick JensenN. Jensen | 36 | 2 | $4,000,000 |
| Morgan BarronM. Barron | 28 | 2 | $2,000,000 |
| Danton HeinenD. Heinen | 31 | 2 | $1,000,000 |
| Jiri KulichJ. Kulich | 22 | 1 | $886,667 |
| Andrei SvechnikovA. Svechnikov | 26 | 0 | $7,500,000 |
| Mikhail SergachevM. Sergachev | 28 | 0 | $9,750,000 |
| Cole SillingerC. Sillinger | 23 | 0 | $2,000,000 |
| Brayden McNabbB. McNabb | 35 | 0 | $4,500,000 |
| Jakob ChychrunJ. Chychrun | 28 | 0 | $6,500,000 |
| Brad MarchandB. Marchand | 38 | 0 | $11,000,000 |
| Justin DanforthJ. Danforth | 33 | 0 | $1,400,000 |
| Mika ZibanejadM. Zibanejad | 33 | 0 | $9,000,000 |
| Derek ForbortD. Forbort | 34 | 0 | $3,300,000 |
| Filip GustavssonF. Gustavsson | 28 | 0 | $2,000,000 |
| Eric ComrieE. Comrie | 31 | 0 | $1,750,000 |
| 20 Contracts | 30.4 | - | $40,061,667 |
Farm Players Salaries (17)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Josh MahuraJ. Mahura | 28 | 2 | $110,000 |
| A.J. GreerA. Greer | 30 | 2 | $90,000 |
| Chase BradleyC. Bradley | 24 | 2 | $87,250 |
| Noah LabaN. Laba | 23 | 2 | $87,000 |
| Dylan PetersonD. Peterson | 24 | 2 | $86,750 |
| Maksymilian SzuberM. Szuber | 24 | 2 | $85,917 |
| Jan MysakJ. Mysak | 24 | 1 | $82,833 |
| William LagessonW. Lagesson | 30 | 1 | $80,000 |
| Lukas CormierL. Cormier | 24 | 1 | $79,333 |
| Jon MerrillJ. Merrill | 34 | 0 | $0 |
| Kevin RooneyK. Rooney | 33 | 0 | $0 |
| David CottonD. Cotton | 29 | 0 | $0 |
| Travis BarronT. Barron | 28 | 0 | $0 |
| Axel Jonsson-FjallbyA. Jonsson-Fjallby | 28 | 0 | $0 |
| Isaac RatcliffeI. Ratcliffe | 27 | 0 | $0 |
| Aaron DellA. Dell | 37 | 0 | $0 |
| Michael HouserM. Houser | 34 | 0 | $0 |
| 17 Contracts | 28.3 | - | $7,890,833 |
Projections & Commitments
| Player | Age | Years | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|
| Brayden PointB. Point | 30 | 3 | $9,800,000 | $9,800,000 | $9,800,000 | UFA | |
| Filip HronekF. Hronek | 29 | 3 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |
| Oliver BjorkstrandO. Bjorkstrand | 31 | 1 | $5,750,000 | UFA | |||
| Jared McCannJ. McCann | 30 | 3 | $5,125,000 | $5,125,000 | $5,125,000 | UFA | |
| Ryan StromeR. Strome | 33 | 1 | $5,000,000 | UFA | |||
| Nick JensenN. Jensen | 36 | 2 | $4,000,000 | $4,000,000 | UFA | ||
| Morgan BarronM. Barron | 28 | 2 | $2,000,000 | $2,000,000 | UFA | ||
| Danton HeinenD. Heinen | 31 | 2 | $1,000,000 | $1,000,000 | UFA | ||
| Jiri KulichJ. Kulich | 22 | 1 | $886,667 | RFA | |||
| Andrei SvechnikovA. Svechnikov | 26 | 0 | RFA | ||||
| Mikhail SergachevM. Sergachev | 28 | 0 | RFA | ||||
| Cole SillingerC. Sillinger | 23 | 0 | RFA | ||||
| Brayden McNabbB. McNabb | 35 | 0 | UFA | ||||
| Jakob ChychrunJ. Chychrun | 28 | 0 | RFA | ||||
| Brad MarchandB. Marchand | 38 | 0 | UFA | ||||
| Justin DanforthJ. Danforth | 33 | 0 | UFA | ||||
| Mika ZibanejadM. Zibanejad | 33 | 0 | UFA | ||||
| Derek ForbortD. Forbort | 34 | 0 | UFA | ||||
| Filip GustavssonF. Gustavsson | 28 | 0 | RFA | ||||
| Eric ComrieE. Comrie | 31 | 0 | UFA | ||||
| 20 Contracts | 30.4 | - | (9) $40,061,667 | (6) $28,425,000 | (3) $21,425,000 | (0) $0 | (0) $0 |
| Player | Age | Years | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|
| Josh MahuraJ. Mahura | 28 | 2 | $1,100,000 | $1,100,000 | UFA | ||
| A.J. GreerA. Greer | 30 | 2 | $900,000 | $900,000 | UFA | ||
| Chase BradleyC. Bradley | 24 | 2 | $872,500 | $872,500 | RFA | ||
| Noah LabaN. Laba | 23 | 2 | $870,000 | $870,000 | RFA | ||
| Dylan PetersonD. Peterson | 24 | 2 | $867,500 | $867,500 | RFA | ||
| Maksymilian SzuberM. Szuber | 24 | 2 | $859,167 | $859,167 | RFA | ||
| Jan MysakJ. Mysak | 24 | 1 | $828,333 | RFA | |||
| William LagessonW. Lagesson | 30 | 1 | $800,000 | UFA | |||
| Lukas CormierL. Cormier | 24 | 1 | $793,333 | RFA | |||
| Jon MerrillJ. Merrill | 34 | 0 | UFA | ||||
| Kevin RooneyK. Rooney | 33 | 0 | UFA | ||||
| David CottonD. Cotton | 29 | 0 | UFA | ||||
| Travis BarronT. Barron | 28 | 0 | RFA | ||||
| Axel Jonsson-FjallbyA. Jonsson-Fjallby | 28 | 0 | RFA | ||||
| Isaac RatcliffeI. Ratcliffe | 27 | 0 | RFA | ||||
| Aaron DellA. Dell | 37 | 0 | UFA | ||||
| Michael HouserM. Houser | 34 | 0 | UFA | ||||
| 17 Contracts | 28.3 | - | (9) $7,890,833 | (6) $5,469,167 | (0) $0 | (0) $0 | (0) $0 |