DET Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
$10,095,997	4 played / 37 rem.	$2,523,999	77.07%

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
$6,585,334	$90,431,667	$90,431,667	$4,400,000	$3,000,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$488,820	$6,374,523	20	0	$1,108,001

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
172	$505,036	$86,866,192	$95,911,972

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$95,257,893	$94,851,563	$9,148,437	$17,951,563
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$110,305,999	$91,937,149	$103,268,220	$11,331,071

Little Caesars Arena
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$170	4,681	78.0%
Level 2	5000	$124	3,780	75.6%
Level 3	4000	$97	3,068	76.7%
Level 4	3000	$69	2,434	81.1%
Luxury	3000	$254	2,223	74.1%
Total/Avg.	21,000	—	16,185	77.1%

Pro Players Salaries (20)

Player	Age	Yrs	Salary	Remaining
Brayden PointB. Point	30	3	$9,800,000	$9,111,351
Jakob ChychrunJ. Chychrun	28	5	$9,000,000	$8,367,568
Andrei SvechnikovA. Svechnikov	26	3	$8,500,000	$7,902,703
Conor GarlandC. Garland	30	4	$7,000,000	$6,508,108
Joel FarabeeJ. Farabee	26	5	$6,500,000	$6,043,243
Marcus PetterssonM. Pettersson	30	4	$6,500,000	$6,043,243
Filip HronekF. Hronek	29	3	$6,500,000	$6,043,243
Filip GustavssonF. Gustavsson	28	4	$6,250,000	$5,810,811
Oliver BjorkstrandO. Bjorkstrand	31	1	$5,750,000	$5,345,946
Jared McCannJ. McCann	30	3	$5,125,000	$4,764,865
Jack RoslovicJ. Roslovic	29	4	$5,000,000	$4,648,649
Cole SillingerC. Sillinger	23	2	$3,400,000	$3,161,081
Brandt ClarkeB. Clarke	23	1	$3,000,000	$2,789,189
Morgan BarronM. Barron	28	2	$2,000,000	$1,859,459
Calvin PickardC. Pickard	34	2	$1,500,000	$1,394,595
Josh MahuraJ. Mahura	28	2	$1,100,000	$1,022,703
A.J. GreerA. Greer	30	2	$900,000	$836,757
Jiri KulichJ. Kulich	22	1	$886,667	$824,361
Noah LabaN. Laba	23	2	$870,000	$808,865
Alec RegulaA. Regula	26	3	$850,000	$790,270
20 Contracts	27.7	-	$90,431,667	$84,077,010
Coach: Jim Hiller	57	3	$3,000,000	-

Farm Players Salaries (12)

Player	Age	Yrs	Salary	Remaining
Joel NystromJ. Nystrom	24	3	$122,500	$1,150,584
Jiri FelcmanJ. Felcman	21	3	$99,667	$936,122
Cooper MarodyC. Marody	30	3	$97,500	$915,771
Jack AhcanJ. Ahcan	29	3	$97,500	$915,771
Kasper HalttunenK. Halttunen	21	3	$90,917	$853,937
Chase BradleyC. Bradley	24	2	$87,250	$819,498
Dylan PetersonD. Peterson	24	2	$86,750	$814,801
Max SzuberM. Szuber	24	2	$85,917	$806,975
Lukas CormierL. Cormier	24	1	$85,000	$798,364
Jan MysakJ. Mysak	24	1	$85,000	$798,364
Noel GunlerN. Gunler	25	2	$85,000	$798,364
Troy GrosenickT. Grosenick	37	1	$85,000	$798,364
12 Contracts	25.6	-	$11,080,001	$10,406,915
Farm Coach: Nick Bonino	38	4	$700,000	-

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Brayden PointB. Point	F	30	3	9.4	$9,800,000	$9,800,000	$9,800,000	UFA · 33y
Jakob ChychrunJ. Chychrun	D	28	5	8.7	$9,000,000	$9,000,000	$9,000,000	$9,000,000	$9,000,000
Andrei SvechnikovA. Svechnikov	F	26	3	8.2	$8,500,000	$8,500,000	$8,500,000	UFA · 29y
Conor GarlandC. Garland	F	30	4	6.7	$7,000,000	$7,000,000	$7,000,000	$7,000,000	UFA · 34y
Joel FarabeeJ. Farabee	F	26	5	6.3	$6,500,000	$6,500,000	$6,500,000	$6,500,000	$6,500,000
Marcus PetterssonM. Pettersson	D	30	4	6.3	$6,500,000	$6,500,000	$6,500,000	$6,500,000	UFA · 34y
Filip HronekF. Hronek	D	29	3	6.3	$6,500,000	$6,500,000	$6,500,000	UFA · 32y
Filip GustavssonF. Gustavsson	G	28	4	6.0	$6,250,000	$6,250,000	$6,250,000	$6,250,000	UFA · 32y
Oliver BjorkstrandO. Bjorkstrand	F	31	1	5.5	$5,750,000	UFA · 32y
Jared McCannJ. McCann	F	30	3	4.9	$5,125,000	$5,125,000	$5,125,000	UFA · 33y
Jack RoslovicJ. Roslovic	F	29	4	4.8	$5,000,000	$5,000,000	$5,000,000	$5,000,000	UFA · 33y
Cole SillingerC. Sillinger	F	23	2	3.3	$3,400,000	$3,400,000	RFA · 25y
Brandt ClarkeB. Clarke	D	23	1	2.9	$3,000,000	RFA · 24y
Morgan BarronM. Barron	F	28	2	1.9	$2,000,000	$2,000,000	UFA · 30y
Calvin PickardC. Pickard	G	34	2	1.4	$1,500,000	$1,500,000	UFA · 36y
Josh MahuraJ. Mahura	D	28	2	1.1	$1,100,000	$1,100,000	UFA · 30y
A.J. GreerA. Greer	F	30	2	0.9	$900,000	$900,000	UFA · 32y
Jiri KulichJ. Kulich	F	22	1	0.9	$886,667	RFA · 23y
Noah LabaN. Laba	F	23	2	0.8	$870,000	$870,000	RFA · 25y
Alec RegulaA. Regula	D	26	3	0.8	$850,000	$850,000	$850,000	UFA · 29y
Total: 20	—	27.7	—	87.0%	20 $90,431,667	17 $80,795,000	11 $71,025,000	6 $40,250,000	2 $15,500,000
Special Salary Cap Value				4.23%	$4,400,000
Estimated Cap Space					$9,148,437
Est. Above $76.90m Floor					$17,951,563

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Joel NystromJ. Nystrom	D	24	3	1.2	$1,225,000	$1,225,000	$1,225,000	RFA · 27y
Jiri FelcmanJ. Felcman	F	21	3	1.0	$996,667	$996,667	$996,667	RFA · 24y
Cooper MarodyC. Marody	F	30	3	0.9	$975,000	$975,000	$975,000	UFA · 33y
Jack AhcanJ. Ahcan	D	29	3	0.9	$975,000	$975,000	$975,000	UFA · 32y
Kasper HalttunenK. Halttunen	F	21	3	0.9	$909,167	$909,167	$909,167	RFA · 24y
Chase BradleyC. Bradley	F	24	2	0.8	$872,500	$872,500	RFA · 26y
Dylan PetersonD. Peterson	F	24	2	0.8	$867,500	$867,500	RFA · 26y
Max SzuberM. Szuber	D	24	2	0.8	$859,167	$859,167	RFA · 26y
Lukas CormierL. Cormier	D	24	1	0.8	$850,000	RFA · 25y
Jan MysakJ. Mysak	F	24	1	0.8	$850,000	RFA · 25y
Noel GunlerN. Gunler	F	25	2	0.8	$850,000	$850,000	RFA · 27y
Troy GrosenickT. Grosenick	G	37	1	0.8	$850,000	UFA · 38y
Total: 12	—	25.6	—	0.0%	12 $11,080,001	9 $8,530,001	5 $5,080,834	0 $0	0 $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

Salary Retentions (1)

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
Retention	Alex Pietrangelo	+$4,400,000	50%	SJS	Aug 31, 2026
Net Retained Cap		+$4,400,000