Dallas Stars
Finances Summary
$95,500,000
|
$70,600,000
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. Income per Game | Avg. Attendance | ||
| $0 | 0 played | -- | --% | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Coaches Salaries | |
| $0 | $72,527,500 | $72,527,500 | $4,000,000 | |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Farm Team Salary | |
| $0 | $0 | 23 | $886,667 | |
| Estimate | |||
|---|---|---|---|
| Est. Season Revenue | Remaining Season Days | Expenses Per Day | Est. Season Expenses |
| $0 | 14 | $0 | $0 |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Salary Cap | Est. Expenses Remaining | Available Cap Room | Over Salary Floor |
| $0 | $0 | $95,500,000 | $-70,600,000 |
| Current Bank Account | Proj. Bank Account | Balance | Max. Salary Cap |
| $79,153,883 | $79,153,883 | ($0) | $95,500,000 |
| American Airlines Center | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $170 | -- | - | |
| Level 2 | 5000 | $124 | -- | - | |
| Level 3 | 4000 | $82 | -- | - | |
| Level 4 | 3000 | $70 | -- | - | |
| Luxury | 1000 | $245 | -- | - | |
| Total/Avg. | 19,000 | - | - | - | |
Contracts
Pro Players Salaries (23)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Seth JonesS. Jones | 31 | 5 | $12,000,000 |
| Jonathan HuberdeauJ. Huberdeau | 32 | 2 | $11,500,000 |
| Charlie CoyleC. Coyle | 33 | 2 | $7,500,000 |
| Joonas KorpisaloJ. Korpisalo | 31 | 3 | $6,750,000 |
| Jamie BennJ. Benn | 36 | 2 | $5,000,000 |
| Ville HussoV. Husso | 30 | 3 | $4,500,000 |
| Laurent BrossoitL. Brossoit | 32 | 3 | $4,000,000 |
| Mathieu JosephM. Joseph | 28 | 3 | $3,100,000 |
| Trevor van RiemsdykT. van Riemsdyk | 34 | 1 | $3,000,000 |
| Colin MillerC. Miller | 33 | 1 | $2,000,000 |
| Shakir MukhamadullinS. Mukhamadullin | 23 | 2 | $1,294,167 |
| Steven LorentzS. Lorentz | 29 | 2 | $1,250,000 |
| Vasily PodkolzinV. Podkolzin | 24 | 3 | $1,200,000 |
| Alex PetrovicA. Petrovic | 33 | 2 | $1,200,000 |
| Nick PerbixN. Perbix | 27 | 1 | $1,125,000 |
| Curtis LazarC. Lazar | 30 | 1 | $1,000,000 |
| Macklin CelebriniM. Celebrini | 19 | 3 | $975,000 |
| Nolan FooteN. Foote | 25 | 3 | $950,000 |
| William TrudeauW. Trudeau | 23 | 2 | $903,333 |
| Tomas NosekT. Nosek | 33 | 2 | $900,000 |
| Matt RempeM. Rempe | 23 | 2 | $820,000 |
| Brendan GaunceB. Gaunce | 31 | 1 | $785,000 |
| Ryan CarpenterR. Carpenter | 34 | 1 | $775,000 |
| 23 Contracts | 29.3 | - | $72,527,500 |
Farm Players Salaries (11)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Alex JefferiesA. Jefferies | 24 | 2 | $92,500 |
| Joakim KemellJ. Kemell | 21 | 3 | $88,667 |
| Xavier SimoneauX. Simoneau | 24 | 2 | $85,500 |
| Ben HarpurB. Harpur | 30 | 1 | $77,500 |
| Anders BjorkA. Bjork | 29 | 1 | $77,500 |
| Garrett PilonG. Pilon | 27 | 1 | $77,500 |
| Brandon HickeyB. Hickey | 29 | 1 | $77,500 |
| Jonas RondbjergJ. Rondbjerg | 26 | 2 | $77,500 |
| Nate SmithN. Smith | 27 | 1 | $77,500 |
| Jack BeckerJ. Becker | 28 | 2 | $77,500 |
| Scott DarlingS. Darling | 37 | 1 | $77,500 |
| 11 Contracts | 27.5 | - | $8,866,666 |
Projections & Commitments
| Player | Age | Years | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|
| Seth JonesS. Jones | 31 | 5 | $12,000,000 | $12,000,000 | $12,000,000 | $12,000,000 | $12,000,000 |
| Jonathan HuberdeauJ. Huberdeau | 32 | 2 | $11,500,000 | $11,500,000 | UFA | ||
| Charlie CoyleC. Coyle | 33 | 2 | $7,500,000 | $7,500,000 | UFA | ||
| Joonas KorpisaloJ. Korpisalo | 31 | 3 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | |
| Jamie BennJ. Benn | 36 | 2 | $5,000,000 | $5,000,000 | UFA | ||
| Ville HussoV. Husso | 30 | 3 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | |
| Laurent BrossoitL. Brossoit | 32 | 3 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | |
| Mathieu JosephM. Joseph | 28 | 3 | $3,100,000 | $3,100,000 | $3,100,000 | UFA | |
| Trevor van RiemsdykT. van Riemsdyk | 34 | 1 | $3,000,000 | UFA | |||
| Colin MillerC. Miller | 33 | 1 | $2,000,000 | UFA | |||
| Shakir MukhamadullinS. Mukhamadullin | 23 | 2 | $1,294,167 | $1,294,167 | RFA | ||
| Steven LorentzS. Lorentz | 29 | 2 | $1,250,000 | $1,250,000 | UFA | ||
| Vasily PodkolzinV. Podkolzin | 24 | 3 | $1,200,000 | $1,200,000 | $1,200,000 | RFA | |
| Alex PetrovicA. Petrovic | 33 | 2 | $1,200,000 | $1,200,000 | UFA | ||
| Nick PerbixN. Perbix | 27 | 1 | $1,125,000 | RFA | |||
| Curtis LazarC. Lazar | 30 | 1 | $1,000,000 | UFA | |||
| Macklin CelebriniM. Celebrini | 19 | 3 | $975,000 | $975,000 | $975,000 | RFA | |
| Nolan FooteN. Foote | 25 | 3 | $950,000 | $950,000 | $950,000 | RFA | |
| William TrudeauW. Trudeau | 23 | 2 | $903,333 | $903,333 | RFA | ||
| Tomas NosekT. Nosek | 33 | 2 | $900,000 | $900,000 | UFA | ||
| Matt RempeM. Rempe | 23 | 2 | $820,000 | $820,000 | RFA | ||
| Brendan GaunceB. Gaunce | 31 | 1 | $785,000 | UFA | |||
| Ryan CarpenterR. Carpenter | 34 | 1 | $775,000 | UFA | |||
| 23 Contracts | 29.3 | - | (23) $72,527,500 | (17) $63,842,500 | (8) $33,475,000 | (1) $12,000,000 | (1) $12,000,000 |
| Player | Age | Years | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|
| Alex JefferiesA. Jefferies | 24 | 2 | $925,000 | $925,000 | RFA | ||
| Joakim KemellJ. Kemell | 21 | 3 | $886,666 | $886,666 | $886,666 | RFA | |
| Xavier SimoneauX. Simoneau | 24 | 2 | $855,000 | $855,000 | RFA | ||
| Ben HarpurB. Harpur | 30 | 1 | $775,000 | UFA | |||
| Anders BjorkA. Bjork | 29 | 1 | $775,000 | UFA | |||
| Garrett PilonG. Pilon | 27 | 1 | $775,000 | RFA | |||
| Brandon HickeyB. Hickey | 29 | 1 | $775,000 | UFA | |||
| Jonas RondbjergJ. Rondbjerg | 26 | 2 | $775,000 | $775,000 | RFA | ||
| Nate SmithN. Smith | 27 | 1 | $775,000 | RFA | |||
| Jack BeckerJ. Becker | 28 | 2 | $775,000 | $775,000 | UFA | ||
| Scott DarlingS. Darling | 37 | 1 | $775,000 | UFA | |||
| 11 Contracts | 27.5 | - | (11) $8,866,666 | (5) $4,216,666 | (1) $886,666 | (0) $0 | (0) $0 |