DAL Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
—	3 played	$0	0.00%

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
—	$93,580,833	$93,580,833	—	$4,000,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$0	—	24	0	$703,708

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
14	—	—	—

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$0	$93,580,833	$10,419,167	$16,680,833
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$0	$79,153,883	$79,153,883	$0

American Airlines Center
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$170	0	0.0%
Level 2	5000	$124	0	0.0%
Level 3	4000	$82	0	0.0%
Level 4	3000	$70	0	0.0%
Luxury	3000	$245	0	0.0%
Total/Avg.	21,000	—	0	0.0%

Pro Players Salaries (23)

Player	Age	Yrs	Salary
Seth JonesS. Jones	32	4	$12,000,000
Jonathan HuberdeauJ. Huberdeau	33	1	$11,500,000
Colton ParaykoC. Parayko	33	4	$8,500,000
Charlie CoyleC. Coyle	34	1	$7,500,000
John MarinoJ. Marino	29	4	$7,000,000
Joonas KorpisaloJ. Korpisalo	32	2	$6,750,000
Jonathan MarchessaultJ. Marchessault	36	2	$6,000,000
Jamie BennJ. Benn	37	1	$5,000,000
Nick PerbixN. Perbix	28	3	$4,500,000
Ville HussoV. Husso	31	2	$4,500,000
Mathieu JosephM. Joseph	29	2	$3,100,000
Brandon BussiB. Bussi	28	3	$1,900,000
Shakir MukhamadullinS. Mukhamadullin	24	1	$1,294,167
Steven LorentzS. Lorentz	30	1	$1,250,000
Alexander PetrovicA. Petrovic	34	1	$1,200,000
Vasily PodkolzinV. Podkolzin	25	2	$1,200,000
Macklin CelebriniM. Celebrini	20	2	$975,000
Artyom LevshunovA. Levshunov	21	2	$975,000
Nolan FooteN. Foote	26	2	$950,000
Tomas NosekT. Nosek	34	1	$900,000
Joakim KemellJ. Kemell	22	2	$886,666
Matt RempeM. Rempe	24	1	$850,000
Jonas RondbjergJ. Rondbjerg	27	1	$850,000
23 Contracts	29.1	-	$89,580,833
Coach: Martin St. Louis	51	2	$4,000,000

Farm Players Salaries (9)

Player	Age	Yrs	Salary
Laurent BrossoitL. Brossoit	33	2	$400,000
Zayne ParekhZ. Parekh	20	3	$95,375
Alex JefferiesA. Jefferies	25	1	$92,500
William TrudeauW. Trudeau	24	1	$90,333
Xavier SimoneauX. Simoneau	25	1	$85,500
Garrett PilonG. Pilon	28	1	$85,000
Brandon HickeyB. Hickey	30	1	$85,000
Nate SmithN. Smith	28	1	$85,000
Jack BeckerJ. Becker	29	1	$85,000
9 Contracts	26.9	-	$11,037,083
Farm Coach: Neil Graham	41	4	$750,000

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Seth JonesS. Jones	D	32	4	11.5	$12,000,000	$12,000,000	$12,000,000	$12,000,000	UFA · 36y
Jonathan HuberdeauJ. Huberdeau	F	33	1	11.1	$11,500,000	UFA · 34y
Colton ParaykoC. Parayko	D	33	4	8.2	$8,500,000	$8,500,000	$8,500,000	$8,500,000	UFA · 37y
Charlie CoyleC. Coyle	F	34	1	7.2	$7,500,000	UFA · 35y
John MarinoJ. Marino	D	29	4	6.7	$7,000,000	$7,000,000	$7,000,000	$7,000,000	UFA · 33y
Joonas KorpisaloJ. Korpisalo	G	32	2	6.5	$6,750,000	$6,750,000	UFA · 34y
Jonathan MarchessaultJ. Marchessault	F	36	2	5.8	$6,000,000	$6,000,000	UFA · 38y
Jamie BennJ. Benn	F	37	1	4.8	$5,000,000	UFA · 38y
Nick PerbixN. Perbix	D	28	3	4.3	$4,500,000	$4,500,000	$4,500,000	UFA · 31y
Ville HussoV. Husso	G	31	2	4.3	$4,500,000	$4,500,000	UFA · 33y
Mathieu JosephM. Joseph	F	29	2	3.0	$3,100,000	$3,100,000	UFA · 31y
Brandon BussiB. Bussi	G	28	3	1.8	$1,900,000	$1,900,000	$1,900,000	UFA · 31y
Shakir MukhamadullinS. Mukhamadullin	D	24	1	1.2	$1,294,167	RFA · 25y
Steven LorentzS. Lorentz	F	30	1	1.2	$1,250,000	UFA · 31y
Alexander PetrovicA. Petrovic	D	34	1	1.2	$1,200,000	UFA · 35y
Vasily PodkolzinV. Podkolzin	F	25	2	1.2	$1,200,000	$1,200,000	RFA · 27y
Macklin CelebriniM. Celebrini	F	20	2	0.9	$975,000	$975,000	RFA · 22y
Artyom LevshunovA. Levshunov	D	21	2	0.9	$975,000	$975,000	RFA · 23y
Nolan FooteN. Foote	F	26	2	0.9	$950,000	$950,000	RFA · 28y
Tomas NosekT. Nosek	F	34	1	0.9	$900,000	UFA · 35y
Joakim KemellJ. Kemell	F	22	2	0.9	$886,666	$886,666	RFA · 24y
Matt RempeM. Rempe	F	24	1	0.8	$850,000	RFA · 25y
Jonas RondbjergJ. Rondbjerg	F	27	1	0.8	$850,000	RFA · 28y
Total: 23	—	29.1	—	86.1%	(23) $89,580,833	(14) $59,236,666	(5) $33,900,000	(3) $27,500,000	(0) $0
Special Salary Cap Value				—	—	—	—	—	—
Estimated Cap Space					$10,419,167	—	—	—	—
Estimated Above Floor					$16,680,833	—	—	—	—

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Laurent BrossoitL. Brossoit	G	33	2	3.8	$4,000,000	$4,000,000	UFA · 35y
Zayne ParekhZ. Parekh	D	20	3	0.9	$953,750	$953,750	$953,750	RFA · 23y
Alex JefferiesA. Jefferies	F	25	1	0.9	$925,000	RFA · 26y
William TrudeauW. Trudeau	D	24	1	0.9	$903,333	RFA · 25y
Xavier SimoneauX. Simoneau	F	25	1	0.8	$855,000	RFA · 26y
Garrett PilonG. Pilon	F	28	1	0.8	$850,000	UFA · 29y
Brandon HickeyB. Hickey	D	30	1	0.8	$850,000	UFA · 31y
Nate SmithN. Smith	F	28	1	0.8	$850,000	UFA · 29y
Jack BeckerJ. Becker	F	29	1	0.8	$850,000	UFA · 30y
Total: 9	—	26.9	—	2.7%	(9) $11,037,083	(2) $4,953,750	(1) $953,750	(0) $0	(0) $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

0 Salary Retentions

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
No active salary retentions for 2026-27.