These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.
Income
YTD Revenue
Home Games
Avg. per Game
Avg. Attendance
—
—
—
—
Expenses
YTD Expenses
Players Total Salaries
Players Total Cap
Special Salary Cap
Coaches Salaries
—
$91,279,166
$91,279,166
—
$4,000,000
Salary Cap per Day
Salary Cap to Date
Players in Salary Cap
Players Out of Cap
Farm Team Salary
$0
—
23
0
$893,375
Estimate
Remaining Season Days
Expenses per Day
Est. Expenses Remaining
Est. Revenue Remaining
—
—
—
—
Team Total Estimate
Est. Season Expenses
Est. Season Salary Cap
Available Cap Space
Over Salary Floor
$0
$91,279,166
$12,720,834
$14,379,166
Est. Season Revenue
Current Bank Account
Proj. Bank Account
Balance
$0
$79,153,883
$79,153,883
$0
American Airlines Center
Capacity
Ticket Price
Avg. Attendance
Attendance %
Level 1
6000
$170
—
—
Level 2
5000
$124
—
—
Level 3
4000
$82
—
—
Level 4
3000
$70
—
—
Luxury
1000
$245
—
—
Total/Avg.
19,000
—
—
—
Pro Players Salaries (23)
Player
Age
Yrs
Salary
32
4
$12,000,000
33
1
$11,500,000
33
4
$8,500,000
34
1
$7,500,000
29
4
$7,000,000
32
2
$6,750,000
36
2
$6,000,000
37
1
$5,000,000
28
3
$4,500,000
31
2
$4,500,000
33
2
$4,000,000
29
2
$3,100,000
24
1
$1,294,167
30
1
$1,250,000
25
2
$1,200,000
20
2
$975,000
21
2
$975,000
26
2
$950,000
24
1
$903,333
34
1
$900,000
22
2
$886,666
24
1
$820,000
27
1
$775,000
23 Contracts
28.9
-
$91,279,166
Farm Players Salaries (9)
Player
Age
Yrs
Salary
28
3
$190,000
34
1
$120,000
20
3
$95,375
25
1
$92,500
25
1
$85,500
28
1
$77,500
30
1
$77,500
28
1
$77,500
29
1
$77,500
9 Contracts
27.4
-
$8,933,750
Projections & Commitments
PRO
FARM
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
D
32
4
11.5
$12,000,000
$12,000,000
$12,000,000
$12,000,000
UFA
· 36y
F
33
1
11.1
$11,500,000
UFA
· 34y
D
33
4
8.2
$8,500,000
$8,500,000
$8,500,000
$8,500,000
UFA
· 37y
F
34
1
7.2
$7,500,000
UFA
· 35y
D
29
4
6.7
$7,000,000
$7,000,000
$7,000,000
$7,000,000
UFA
· 33y
G
32
2
6.5
$6,750,000
$6,750,000
UFA
· 34y
F
36
2
5.8
$6,000,000
$6,000,000
UFA
· 38y
F
37
1
4.8
$5,000,000
UFA
· 38y
D
28
3
4.3
$4,500,000
$4,500,000
$4,500,000
UFA
· 31y
G
31
2
4.3
$4,500,000
$4,500,000
UFA
· 33y
G
33
2
3.8
$4,000,000
$4,000,000
UFA
· 35y
F
29
2
3.0
$3,100,000
$3,100,000
UFA
· 31y
D
24
1
1.2
$1,294,167
RFA
· 25y
F
30
1
1.2
$1,250,000
UFA
· 31y
F
25
2
1.2
$1,200,000
$1,200,000
RFA
· 27y
F
20
2
0.9
$975,000
$975,000
RFA
· 22y
D
21
2
0.9
$975,000
$975,000
RFA
· 23y
F
26
2
0.9
$950,000
$950,000
RFA
· 28y
D
24
1
0.9
$903,333
RFA
· 25y
F
34
1
0.9
$900,000
UFA
· 35y
F
22
2
0.9
$886,666
$886,666
RFA
· 24y
F
24
1
0.8
$820,000
RFA
· 25y
F
27
1
0.7
$775,000
RFA
· 28y
Total: 23
—
28.9
—
87.8%
(23)
$91,279,166
(14)
$61,336,666
(4)
$32,000,000
(3)
$27,500,000
(0)
$0
Special Salary Cap Value
—
—
—
—
—
—
Estimated Cap Space
$12,720,834
—
—
—
—
Estimated Above Floor
$14,379,166
—
—
—
—
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
G
28
3
1.8
$1,900,000
$1,900,000
$1,900,000
UFA
· 31y
D
34
1
1.2
$1,200,000
UFA
· 35y
D
20
3
0.9
$953,750
$953,750
$953,750
RFA
· 23y
F
25
1
0.9
$925,000
RFA
· 26y
F
25
1
0.8
$855,000
RFA
· 26y
F
28
1
0.7
$775,000
UFA
· 29y
D
30
1
0.7
$775,000
UFA
· 31y
F
28
1
0.7
$775,000
UFA
· 29y
F
29
1
0.7
$775,000
UFA
· 30y
Total: 9
—
27.4
—
0.0%
(9)
$8,933,750
(2)
$2,853,750
(2)
$2,853,750
(0)
$0
(0)
$0