These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.
Income
YTD Revenue
Home Games
Avg. per Game
Avg. Attendance
$7,815,807
3 played
/ 38 rem.
$2,605,269
86.30%
Expenses
YTD Expenses
Players Total Salaries
Players Total Cap
Special Salary Cap
Coaches Salaries
$8,577,315
$102,286,833
$102,286,833
—
$3,500,000
Salary Cap per Day
Salary Cap to Date
Players in Salary Cap
Players Out of Cap
Farm Team Salary
$552,902
$8,293,530
21
0
$1,775,000
Estimate
Remaining Season Days
Expenses per Day
Est. Expenses Remaining
Est. Revenue Remaining
170
$571,821
$97,209,570
$101,605,491
Team Total Estimate
Est. Season Expenses
Est. Season Salary Cap
Available Cap Space
Over Salary Floor
$110,561,867
$102,286,870
$1,713,130
$25,386,870
Est. Season Revenue
Current Bank Account
Proj. Bank Account
Balance
$113,285,548
$15,272,247
$18,809,381
$3,537,134
United Center
Capacity
Ticket Price
Avg. Attendance
Attendance %
Level 1
6000
$169
4,707
78.5%
Level 2
5000
$127
3,864
77.3%
Level 3
4000
$81
3,811
95.3%
Level 4
3000
$50
2,878
95.9%
Luxury
3000
$220
2,862
95.4%
Total/Avg.
21,000
—
18,122
86.3%
Pro Players Salaries (21)
Player
Age
Yrs
Salary
Remaining
38
2
$10,800,000
$9,924,324
30
2
$10,096,000
$9,277,405
25
2
$8,900,000
$8,178,378
28
5
$8,300,000
$7,627,027
27
3
$8,125,000
$7,466,216
32
4
$7,100,000
$6,524,324
33
1
$7,000,000
$6,432,432
31
4
$6,700,000
$6,156,757
30
5
$5,200,000
$4,778,378
27
3
$4,500,000
$4,135,135
21
1
$4,450,000
$4,089,189
33
2
$4,000,000
$3,675,676
33
2
$3,800,000
$3,491,892
33
2
$3,100,000
$2,848,649
27
1
$2,200,000
$2,021,622
37
1
$2,200,000
$2,021,622
35
1
$2,200,000
$2,021,622
22
2
$950,000
$872,973
21
3
$940,833
$864,549
26
2
$875,000
$804,054
27
1
$850,000
$781,081
21 Contracts
29.3
-
$102,286,833
$93,993,305
Coach:
Gerard Gallant
62
2
$3,500,000
-
Farm Players Salaries (14)
Player
Age
Yrs
Salary
Remaining
33
1
$350,000
$3,254,673
30
5
$250,000
$2,324,766
28
3
$190,000
$1,766,822
32
1
$120,000
$1,115,888
26
2
$100,000
$929,907
28
1
$85,000
$790,421
27
1
$85,000
$790,421
30
1
$85,000
$790,421
32
1
$85,000
$790,421
39
1
$85,000
$790,421
28
1
$85,000
$790,421
32
1
$85,000
$790,421
27
1
$85,000
$790,421
32
1
$85,000
$790,421
14 Contracts
30.3
-
$17,750,000
$16,505,845
Farm Coach:
Nolan Pratt
51
2
$3,000,000
-
Projections & Commitments
PRO
FARM
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
F
38
2
10.4
$10,800,000
$10,800,000
UFA
· 40y
F
30
2
9.7
$10,096,000
$10,096,000
UFA
· 32y
F
25
2
8.6
$8,900,000
$8,900,000
RFA
· 27y
G
28
5
8.0
$8,300,000
$8,300,000
$8,300,000
$8,300,000
$8,300,000
F
27
3
7.8
$8,125,000
$8,125,000
$8,125,000
UFA
· 30y
D
32
4
6.8
$7,100,000
$7,100,000
$7,100,000
$7,100,000
UFA
· 36y
F
33
1
6.7
$7,000,000
UFA
· 34y
D
31
4
6.4
$6,700,000
$6,700,000
$6,700,000
$6,700,000
UFA
· 35y
D
30
5
5.0
$5,200,000
$5,200,000
$5,200,000
$5,200,000
$5,200,000
F
27
3
4.3
$4,500,000
$4,500,000
$4,500,000
UFA
· 30y
F
21
1
4.3
$4,450,000
RFA
· 22y
F
33
2
3.8
$4,000,000
$4,000,000
UFA
· 35y
D
33
2
3.7
$3,800,000
$3,800,000
UFA
· 35y
D
33
2
3.0
$3,100,000
$3,100,000
UFA
· 35y
F
27
1
2.1
$2,200,000
RFA
· 28y
F
37
1
2.1
$2,200,000
UFA
· 38y
G
35
1
2.1
$2,200,000
UFA
· 36y
D
22
2
0.9
$950,000
$950,000
RFA
· 24y
F
21
3
0.9
$940,833
$940,833
$940,833
RFA
· 24y
D
26
2
0.8
$875,000
$875,000
RFA
· 28y
F
27
1
0.8
$850,000
RFA
· 28y
Total: 21
—
29.3
—
98.4%
21
$102,286,833
15
$83,386,833
7
$40,865,833
4
$27,300,000
2
$13,500,000
Estimated Cap Space
$1,713,130
Est. Above $76.90m Floor
$25,386,870
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
F
33
1
3.4
$3,500,000
UFA
· 34y
F
30
5
2.4
$2,500,000
$2,500,000
$2,500,000
$2,500,000
$2,500,000
F
28
3
1.8
$1,900,000
$1,900,000
$1,900,000
UFA
· 31y
F
32
1
1.2
$1,200,000
UFA
· 33y
D
26
2
1.0
$1,000,000
$1,000,000
RFA
· 28y
D
28
1
0.8
$850,000
UFA
· 29y
D
27
1
0.8
$850,000
RFA
· 28y
D
30
1
0.8
$850,000
UFA
· 31y
F
32
1
0.8
$850,000
UFA
· 33y
F
39
1
0.8
$850,000
UFA
· 40y
F
28
1
0.8
$850,000
UFA
· 29y
F
32
1
0.8
$850,000
UFA
· 33y
F
27
1
0.8
$850,000
RFA
· 28y
G
32
1
0.8
$850,000
UFA
· 33y
Total: 14
—
30.3
—
0.0%
14
$17,750,000
3
$5,400,000
2
$4,400,000
1
$2,500,000
1
$2,500,000
