Finances Summary
$95,500,000
|
$70,600,000
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. Income per Game | Avg. Attendance | ||
| $0 | 0 played | -- | --% | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Coaches Salaries | |
| $0 | $81,146,000 | $81,146,000 | $3,500,000 | |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Farm Team Salary | |
| $0 | $0 | 17 | $290,000 | |
| Estimate | |||
|---|---|---|---|
| Est. Season Revenue | Remaining Season Days | Expenses Per Day | Est. Season Expenses |
| $0 | 0 | $0 | $0 |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Salary Cap | Est. Expenses Remaining | Available Cap Room | Over Salary Floor |
| $0 | $0 | $95,500,000 | $-70,600,000 |
| Current Bank Account | Proj. Bank Account | Balance | Max. Salary Cap |
| $31,235,700 | $31,235,700 | ($0) | $95,500,000 |
| United Center | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $169 | -- | - | |
| Level 2 | 5000 | $127 | -- | - | |
| Level 3 | 4000 | $81 | -- | - | |
| Level 4 | 3000 | $50 | -- | - | |
| Luxury | 1000 | $220 | -- | - | |
| Total/Avg. | 19,000 | - | - | - | |
Contracts
Pro Players Salaries (23)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Mikko RantanenM. Rantanen | 30 | 2 | $10,096,000 |
| Jack HughesJ. Hughes | 25 | 2 | $8,900,000 |
| Robert ThomasR. Thomas | 27 | 3 | $8,125,000 |
| Ryan PulockR. Pulock | 32 | 4 | $7,100,000 |
| Rickard RakellR. Rakell | 33 | 1 | $7,000,000 |
| Neal PionkN. Pionk | 31 | 4 | $6,700,000 |
| Frank VatranoF. Vatrano | 32 | 2 | $6,200,000 |
| Connor BedardC. Bedard | 21 | 1 | $4,450,000 |
| Luke SchennL. Schenn | 37 | 1 | $3,800,000 |
| Joel EdmundsonJ. Edmundson | 33 | 2 | $3,800,000 |
| Colton SissonsC. Sissons | 33 | 1 | $3,500,000 |
| Nick SeelerN. Seeler | 33 | 2 | $3,100,000 |
| Ryan McLeodR. McLeod | 27 | 1 | $2,200,000 |
| Luke GlendeningL. Glendening | 37 | 1 | $2,200,000 |
| Casey DeSmithC. DeSmith | 35 | 1 | $2,200,000 |
| Lane HutsonL. Hutson | 22 | 2 | $950,000 |
| Alex SteevesA. Steeves | 27 | 1 | $825,000 |
| Morgan FrostM. Frost | 27 | 0 | $2,000,000 |
| Logan O'ConnorL. O'Connor | 30 | 0 | $1,500,000 |
| Taylor RaddyshT. Raddysh | 28 | 0 | $1,000,000 |
| Tom WilsonT. Wilson | 32 | 0 | $5,000,000 |
| Garnet HathawayG. Hathaway | 35 | 0 | $2,375,000 |
| Jake OettingerJ. Oettinger | 28 | 0 | $6,000,000 |
| 23 Contracts | 30.2 | - | $81,146,000 |
Farm Players Salaries (11)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Dominic ToninatoD. Toninato | 32 | 1 | $120,000 |
| Ryan ReavesR. Reaves | 39 | 1 | $85,000 |
| Malcolm SubbanM. Subban | 33 | 1 | $85,000 |
| Riley StillmanR. Stillman | 28 | 0 | $0 |
| Louis BelpedioL. Belpedio | 30 | 0 | $0 |
| Mackenzie MacEachernM. MacEachern | 32 | 0 | $0 |
| Ivan IvanI. Ivan | 24 | 0 | $0 |
| Gustav NyquistG. Nyquist | 37 | 0 | $0 |
| Wyatte WylieW. Wylie | 27 | 0 | $0 |
| Liam O'BrienL. O'Brien | 32 | 0 | $0 |
| Georgi RomanovG. Romanov | 27 | 0 | $0 |
| 11 Contracts | 31 | - | $2,900,000 |
Projections & Commitments
| Player | Age | Years | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|
| Mikko RantanenM. Rantanen | 30 | 2 | $10,096,000 | $10,096,000 | UFA | ||
| Jack HughesJ. Hughes | 25 | 2 | $8,900,000 | $8,900,000 | RFA | ||
| Robert ThomasR. Thomas | 27 | 3 | $8,125,000 | $8,125,000 | $8,125,000 | UFA | |
| Ryan PulockR. Pulock | 32 | 4 | $7,100,000 | $7,100,000 | $7,100,000 | $7,100,000 | UFA |
| Rickard RakellR. Rakell | 33 | 1 | $7,000,000 | UFA | |||
| Neal PionkN. Pionk | 31 | 4 | $6,700,000 | $6,700,000 | $6,700,000 | $6,700,000 | UFA |
| Frank VatranoF. Vatrano | 32 | 2 | $6,200,000 | $6,200,000 | UFA | ||
| Connor BedardC. Bedard | 21 | 1 | $4,450,000 | RFA | |||
| Luke SchennL. Schenn | 37 | 1 | $3,800,000 | UFA | |||
| Joel EdmundsonJ. Edmundson | 33 | 2 | $3,800,000 | $3,800,000 | UFA | ||
| Colton SissonsC. Sissons | 33 | 1 | $3,500,000 | UFA | |||
| Nick SeelerN. Seeler | 33 | 2 | $3,100,000 | $3,100,000 | UFA | ||
| Ryan McLeodR. McLeod | 27 | 1 | $2,200,000 | RFA | |||
| Luke GlendeningL. Glendening | 37 | 1 | $2,200,000 | UFA | |||
| Casey DeSmithC. DeSmith | 35 | 1 | $2,200,000 | UFA | |||
| Lane HutsonL. Hutson | 22 | 2 | $950,000 | $950,000 | RFA | ||
| Alex SteevesA. Steeves | 27 | 1 | $825,000 | RFA | |||
| Morgan FrostM. Frost | 27 | 0 | RFA | ||||
| Logan O'ConnorL. O'Connor | 30 | 0 | UFA | ||||
| Taylor RaddyshT. Raddysh | 28 | 0 | RFA | ||||
| Tom WilsonT. Wilson | 32 | 0 | UFA | ||||
| Garnet HathawayG. Hathaway | 35 | 0 | UFA | ||||
| Jake OettingerJ. Oettinger | 28 | 0 | RFA | ||||
| 23 Contracts | 30.2 | - | (17) $81,146,000 | (9) $54,971,000 | (3) $21,925,000 | (2) $13,800,000 | (0) $0 |
| Player | Age | Years | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|
| Dominic ToninatoD. Toninato | 32 | 1 | $1,200,000 | UFA | |||
| Ryan ReavesR. Reaves | 39 | 1 | $850,000 | UFA | |||
| Malcolm SubbanM. Subban | 33 | 1 | $850,000 | UFA | |||
| Riley StillmanR. Stillman | 28 | 0 | RFA | ||||
| Louis BelpedioL. Belpedio | 30 | 0 | UFA | ||||
| Mackenzie MacEachernM. MacEachern | 32 | 0 | UFA | ||||
| Ivan IvanI. Ivan | 24 | 0 | RFA | ||||
| Gustav NyquistG. Nyquist | 37 | 0 | UFA | ||||
| Wyatte WylieW. Wylie | 27 | 0 | RFA | ||||
| Liam O'BrienL. O'Brien | 32 | 0 | UFA | ||||
| Georgi RomanovG. Romanov | 27 | 0 | RFA | ||||
| 11 Contracts | 31 | - | (3) $2,900,000 | (0) $0 | (0) $0 | (0) $0 | (0) $0 |