These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.
Income
YTD Revenue
Home Games
Avg. per Game
Avg. Attendance
$11,455,872
4 played
/ 37 rem.
$2,863,968
92.73%
Expenses
YTD Expenses
Players Total Salaries
Players Total Cap
Special Salary Cap
Coaches Salaries
$7,592,788
$97,333,333
$97,333,333
—
$3,000,000
Salary Cap per Day
Salary Cap to Date
Players in Salary Cap
Players Out of Cap
Farm Team Salary
$526,126
$7,365,764
21
0
$1,253,500
Estimate
Remaining Season Days
Expenses per Day
Est. Expenses Remaining
Est. Revenue Remaining
171
$542,342
$92,740,482
$108,830,784
Team Total Estimate
Est. Season Expenses
Est. Season Salary Cap
Available Cap Space
Over Salary Floor
$105,086,852
$97,333,310
$6,666,690
$20,433,310
Est. Season Revenue
Current Bank Account
Proj. Bank Account
Balance
$123,915,156
$11,981,222
$26,991,924
$15,010,702
TD Banknorth Garden
Capacity
Ticket Price
Avg. Attendance
Attendance %
Level 1
6000
$165
5,719
95.3%
Level 2
5000
$115
4,766
95.3%
Level 3
4000
$90
3,834
95.8%
Level 4
3000
$65
2,881
96.0%
Luxury
3000
$255
2,273
75.8%
Total/Avg.
21,000
—
19,473
92.7%
Pro Players Salaries (21)
Player
Age
Yrs
Salary
Remaining
32
3
$12,800,000
$11,831,351
38
2
$11,600,000
$10,722,162
36
2
$10,300,000
$9,520,541
34
1
$9,000,000
$8,318,919
26
4
$7,000,000
$6,470,270
36
2
$6,000,000
$5,545,946
29
6
$6,000,000
$5,545,946
31
1
$5,500,000
$5,083,784
26
1
$4,820,000
$4,455,243
30
3
$4,000,000
$3,697,297
30
2
$3,000,000
$2,772,973
30
3
$2,800,000
$2,588,108
32
2
$2,500,000
$2,310,811
26
4
$2,500,000
$2,310,811
27
1
$2,500,000
$2,310,811
27
2
$2,000,000
$1,848,649
31
2
$1,300,000
$1,201,622
27
2
$1,000,000
$924,324
28
2
$1,000,000
$924,324
24
1
$863,333
$798,000
30
1
$850,000
$785,676
21 Contracts
30
-
$97,333,333
$89,967,568
Coach:
Paul Maurice
59
1
$3,000,000
-
Farm Players Salaries (13)
Player
Age
Yrs
Salary
Remaining
32
1
$120,000
$1,121,495
28
2
$100,000
$934,579
29
2
$100,000
$934,579
30
2
$100,000
$934,579
27
2
$100,000
$934,579
28
2
$100,000
$934,579
27
2
$100,000
$934,579
32
1
$95,000
$887,850
23
1
$92,500
$864,486
23
2
$90,000
$841,121
23
2
$86,000
$803,738
24
2
$85,000
$794,393
30
1
$85,000
$794,393
13 Contracts
27.4
-
$12,535,000
$11,714,950
Farm Coach:
Lane Lambert
62
2
$3,500,000
-
Projections & Commitments
PRO
FARM
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
F
32
3
12.3
$12,800,000
$12,800,000
$12,800,000
UFA
· 35y
G
38
2
11.2
$11,600,000
$11,600,000
UFA
· 40y
F
36
2
9.9
$10,300,000
$10,300,000
UFA
· 38y
F
34
1
8.7
$9,000,000
UFA
· 35y
F
26
4
6.7
$7,000,000
$7,000,000
$7,000,000
$7,000,000
UFA
· 30y
D
36
2
5.8
$6,000,000
$6,000,000
UFA
· 38y
D
29
6
5.8
$6,000,000
$6,000,000
$6,000,000
$6,000,000
$6,000,000
F
31
1
5.3
$5,500,000
UFA
· 32y
F
26
1
4.6
$4,820,000
RFA
· 27y
F
30
3
3.8
$4,000,000
$4,000,000
$4,000,000
UFA
· 33y
F
30
2
2.9
$3,000,000
$3,000,000
UFA
· 32y
D
30
3
2.7
$2,800,000
$2,800,000
$2,800,000
UFA
· 33y
D
32
2
2.4
$2,500,000
$2,500,000
UFA
· 34y
D
26
4
2.4
$2,500,000
$2,500,000
$2,500,000
$2,500,000
UFA
· 30y
G
27
1
2.4
$2,500,000
RFA
· 28y
D
27
2
1.9
$2,000,000
$2,000,000
UFA
· 29y
F
31
2
1.3
$1,300,000
$1,300,000
UFA
· 33y
F
27
2
1.0
$1,000,000
$1,000,000
UFA
· 29y
F
28
2
1.0
$1,000,000
$1,000,000
UFA
· 30y
F
24
1
0.8
$863,333
RFA
· 25y
D
30
1
0.8
$850,000
UFA
· 31y
Total: 21
—
30
—
93.6%
21
$97,333,333
15
$73,800,000
6
$35,100,000
3
$15,500,000
1
$6,000,000
Estimated Cap Space
$6,666,690
Est. Above $76.90m Floor
$20,433,310
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
D
32
1
1.2
$1,200,000
UFA
· 33y
F
28
2
1.0
$1,000,000
$1,000,000
UFA
· 30y
F
29
2
1.0
$1,000,000
$1,000,000
UFA
· 31y
F
30
2
1.0
$1,000,000
$1,000,000
UFA
· 32y
F
27
2
1.0
$1,000,000
$1,000,000
UFA
· 29y
F
28
2
1.0
$1,000,000
$1,000,000
UFA
· 30y
G
27
2
1.0
$1,000,000
$1,000,000
UFA
· 29y
F
32
1
0.9
$950,000
UFA
· 33y
F
23
1
0.9
$925,000
RFA
· 24y
D
23
2
0.9
$900,000
$900,000
RFA
· 25y
F
23
2
0.8
$860,000
$860,000
RFA
· 25y
F
24
2
0.8
$850,000
$850,000
RFA
· 26y
G
30
1
0.8
$850,000
UFA
· 31y
Total: 13
—
27.4
—
0.0%
13
$12,535,000
9
$8,610,000
0
$0
0
$0
0
$0
