Vegas Golden Knights
Finances Summary
$95,500,000
|
$70,600,000
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. Income per Game | Avg. Attendance | ||
| $0 | 0 played | -- | --% | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Coaches Salaries | |
| $0 | $57,391,667 | $57,391,667 | $3,000,000 | |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Farm Team Salary | |
| $0 | $0 | 10 | $1,011,333 | |
| Estimate | |||
|---|---|---|---|
| Est. Season Revenue | Remaining Season Days | Expenses Per Day | Est. Season Expenses |
| $0 | 0 | $0 | $0 |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Salary Cap | Est. Expenses Remaining | Available Cap Room | Over Salary Floor |
| $0 | $0 | $95,500,000 | $-70,600,000 |
| Current Bank Account | Proj. Bank Account | Balance | Max. Salary Cap |
| $112,409,023 | $112,409,023 | ($0) | $95,500,000 |
| T-Mobile Arena | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $172 | -- | - | |
| Level 2 | 5000 | $125 | -- | - | |
| Level 3 | 4000 | $98 | -- | - | |
| Level 4 | 3000 | $73 | -- | - | |
| Luxury | 1000 | $255 | -- | - | |
| Total/Avg. | 19,000 | - | - | - | |
Contracts
Pro Players Salaries (22)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Connor McDavidC. McDavid | 29 | 4 | $14,500,000 |
| Alex PietrangeloA. Pietrangelo | 36 | 1 | $8,800,000 |
| Drake BathersonD. Batherson | 28 | 4 | $6,900,000 |
| Brian DumoulinB. Dumoulin | 35 | 1 | $5,500,000 |
| Mackenzie BlackwoodM. Blackwood | 30 | 4 | $5,500,000 |
| Anton LundellA. Lundell | 25 | 2 | $5,000,000 |
| Will CuylleW. Cuylle | 24 | 1 | $4,250,000 |
| Dawson MercerD. Mercer | 25 | 2 | $3,950,000 |
| Isac LundestromI. Lundestrom | 27 | 1 | $1,500,000 |
| Matt CoronatoM. Coronato | 24 | 1 | $1,491,667 |
| Jonathan MarchessaultJ. Marchessault | 36 | 0 | $6,050,000 |
| K'Andre MillerK. Miller | 26 | 0 | $4,000,000 |
| Ryan McDonaghR. McDonagh | 37 | 0 | $8,000,000 |
| Jack DruryJ. Drury | 26 | 0 | $925,000 |
| Kirill MarchenkoK. Marchenko | 26 | 0 | $1,562,500 |
| Vince DunnV. Dunn | 30 | 0 | $5,500,000 |
| Morgan GeekieM. Geekie | 28 | 0 | $4,000,000 |
| Ridly GreigR. Greig | 24 | 0 | $863,333 |
| Brayden SchennB. Schenn | 35 | 0 | $7,225,000 |
| Colton ParaykoC. Parayko | 33 | 0 | $6,500,000 |
| Juuse SarosJ. Saros | 31 | 0 | $5,000,000 |
| Matt VillaltaM. Villalta | 27 | 0 | $800,000 |
| 22 Contracts | 29.2 | - | $57,391,667 |
Farm Players Salaries (23)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Jack QuinnJ. Quinn | 25 | 1 | $250,000 |
| Jamie DrysdaleJ. Drysdale | 24 | 1 | $230,000 |
| Kevin KorchinskiK. Korchinski | 22 | 1 | $191,833 |
| Sammy BlaisS. Blais | 30 | 1 | $95,000 |
| Owen PickeringO. Pickering | 22 | 2 | $88,667 |
| Dawson BarteauxD. Barteaux | 26 | 1 | $78,333 |
| Evan CormierE. Cormier | 29 | 1 | $77,500 |
| Liam FoudyL. Foudy | 26 | 0 | $0 |
| Nicolas DeslauriersN. Deslauriers | 35 | 0 | $0 |
| Brandt ClarkeB. Clarke | 23 | 0 | $0 |
| Cole GuttmanC. Guttman | 27 | 0 | $0 |
| Matthew HighmoreM. Highmore | 30 | 0 | $0 |
| Mark FriedmanM. Friedman | 31 | 0 | $0 |
| Adam BeckmanA. Beckman | 25 | 0 | $0 |
| Connor ZaryC. Zary | 25 | 0 | $0 |
| Shane BowersS. Bowers | 27 | 0 | $0 |
| Graeme ClarkeG. Clarke | 25 | 0 | $0 |
| Samuel BolducS. Bolduc | 26 | 0 | $0 |
| Calen AddisonC. Addison | 26 | 0 | $0 |
| Ryan O'RourkeR. O'Rourke | 24 | 0 | $0 |
| Brayden TraceyB. Tracey | 25 | 0 | $0 |
| Luke HenmanL. Henman | 26 | 0 | $0 |
| Cedric PareC. Pare | 27 | 0 | $0 |
| 23 Contracts | 26.3 | - | $10,113,333 |
Projections & Commitments
| Player | Age | Years | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|
| Connor McDavidC. McDavid | 29 | 4 | $14,500,000 | $14,500,000 | $14,500,000 | $14,500,000 | UFA |
| Alex PietrangeloA. Pietrangelo | 36 | 1 | $8,800,000 | UFA | |||
| Drake BathersonD. Batherson | 28 | 4 | $6,900,000 | $6,900,000 | $6,900,000 | $6,900,000 | UFA |
| Brian DumoulinB. Dumoulin | 35 | 1 | $5,500,000 | UFA | |||
| Mackenzie BlackwoodM. Blackwood | 30 | 4 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | UFA |
| Anton LundellA. Lundell | 25 | 2 | $5,000,000 | $5,000,000 | RFA | ||
| Will CuylleW. Cuylle | 24 | 1 | $4,250,000 | RFA | |||
| Dawson MercerD. Mercer | 25 | 2 | $3,950,000 | $3,950,000 | RFA | ||
| Isac LundestromI. Lundestrom | 27 | 1 | $1,500,000 | RFA | |||
| Matt CoronatoM. Coronato | 24 | 1 | $1,491,667 | RFA | |||
| Jonathan MarchessaultJ. Marchessault | 36 | 0 | UFA | ||||
| K'Andre MillerK. Miller | 26 | 0 | RFA | ||||
| Ryan McDonaghR. McDonagh | 37 | 0 | UFA | ||||
| Jack DruryJ. Drury | 26 | 0 | RFA | ||||
| Kirill MarchenkoK. Marchenko | 26 | 0 | RFA | ||||
| Vince DunnV. Dunn | 30 | 0 | UFA | ||||
| Morgan GeekieM. Geekie | 28 | 0 | RFA | ||||
| Ridly GreigR. Greig | 24 | 0 | RFA | ||||
| Brayden SchennB. Schenn | 35 | 0 | UFA | ||||
| Colton ParaykoC. Parayko | 33 | 0 | UFA | ||||
| Juuse SarosJ. Saros | 31 | 0 | UFA | ||||
| Matt VillaltaM. Villalta | 27 | 0 | RFA | ||||
| 22 Contracts | 29.2 | - | (10) $57,391,667 | (5) $35,850,000 | (3) $26,900,000 | (3) $26,900,000 | (0) $0 |
| Player | Age | Years | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|
| Jack QuinnJ. Quinn | 25 | 1 | $2,500,000 | RFA | |||
| Jamie DrysdaleJ. Drysdale | 24 | 1 | $2,300,000 | RFA | |||
| Kevin KorchinskiK. Korchinski | 22 | 1 | $1,918,333 | RFA | |||
| Sammy BlaisS. Blais | 30 | 1 | $950,000 | UFA | |||
| Owen PickeringO. Pickering | 22 | 2 | $886,667 | $886,667 | RFA | ||
| Dawson BarteauxD. Barteaux | 26 | 1 | $783,333 | RFA | |||
| Evan CormierE. Cormier | 29 | 1 | $775,000 | UFA | |||
| Liam FoudyL. Foudy | 26 | 0 | RFA | ||||
| Nicolas DeslauriersN. Deslauriers | 35 | 0 | UFA | ||||
| Brandt ClarkeB. Clarke | 23 | 0 | RFA | ||||
| Cole GuttmanC. Guttman | 27 | 0 | RFA | ||||
| Matthew HighmoreM. Highmore | 30 | 0 | UFA | ||||
| Mark FriedmanM. Friedman | 31 | 0 | UFA | ||||
| Adam BeckmanA. Beckman | 25 | 0 | RFA | ||||
| Connor ZaryC. Zary | 25 | 0 | RFA | ||||
| Shane BowersS. Bowers | 27 | 0 | RFA | ||||
| Graeme ClarkeG. Clarke | 25 | 0 | RFA | ||||
| Samuel BolducS. Bolduc | 26 | 0 | RFA | ||||
| Calen AddisonC. Addison | 26 | 0 | RFA | ||||
| Ryan O'RourkeR. O'Rourke | 24 | 0 | RFA | ||||
| Brayden TraceyB. Tracey | 25 | 0 | RFA | ||||
| Luke HenmanL. Henman | 26 | 0 | RFA | ||||
| Cedric PareC. Pare | 27 | 0 | RFA | ||||
| 23 Contracts | 26.3 | - | (7) $10,113,333 | (1) $886,667 | (0) $0 | (0) $0 | (0) $0 |