Ottawa Senators
Finances Summary
$95,500,000
|
$70,600,000
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. Income per Game | Avg. Attendance | ||
| $0 | 0 played | -- | --% | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Coaches Salaries | |
| $0 | $85,869,167 | $85,869,167 | $2,000,000 | |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Farm Team Salary | |
| $0 | $0 | 24 | $1,612,000 | |
| Estimate | |||
|---|---|---|---|
| Est. Season Revenue | Remaining Season Days | Expenses Per Day | Est. Season Expenses |
| $0 | 1 | $0 | $0 |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Salary Cap | Est. Expenses Remaining | Available Cap Room | Over Salary Floor |
| $0 | $0 | $95,500,000 | $-70,600,000 |
| Current Bank Account | Proj. Bank Account | Balance | Max. Salary Cap |
| $54,341,839 | $54,341,839 | ($0) | $95,500,000 |
| Scotiabank Place | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $170 | -- | - | |
| Level 2 | 5000 | $125 | -- | - | |
| Level 3 | 4000 | $100 | -- | - | |
| Level 4 | 3000 | $65 | -- | - | |
| Luxury | 1000 | $250 | -- | - | |
| Total/Avg. | 19,000 | - | - | - | |
Contracts
Pro Players Salaries (23)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Lars EllerL. Eller | 36 | 2 | $8,000,000 |
| Andre BurakovskyA. Burakovsky | 30 | 3 | $7,000,000 |
| Brett PesceB. Pesce | 31 | 3 | $6,500,000 |
| Josh AndersonJ. Anderson | 31 | 3 | $6,000,000 |
| Anthony ManthaA. Mantha | 31 | 3 | $6,000,000 |
| Charlie LindgrenC. Lindgren | 32 | 4 | $6,000,000 |
| Brendan GallagherB. Gallagher | 33 | 2 | $5,500,000 |
| Sean WalkerS. Walker | 31 | 2 | $5,000,000 |
| Scott MayfieldS. Mayfield | 33 | 1 | $4,000,000 |
| Connor McMichaelC. McMichael | 24 | 2 | $3,750,000 |
| Rasmus SandinR. Sandin | 25 | 2 | $3,750,000 |
| Matt MurrayM. Murray | 31 | 2 | $3,250,000 |
| J.J. MoserJ. Moser | 25 | 2 | $2,500,000 |
| Anthony BeauvillierA. Beauvillier | 28 | 4 | $2,000,000 |
| Urho VaakanainenU. Vaakanainen | 26 | 1 | $1,400,000 |
| Peyton KrebsP. Krebs | 24 | 3 | $1,250,000 |
| Erik GustafssonE. Gustafsson | 33 | 3 | $1,000,000 |
| Dryden HuntD. Hunt | 30 | 2 | $1,000,000 |
| Nathan WalkerN. Walker | 31 | 3 | $1,000,000 |
| Oliver KapanenO. Kapanen | 22 | 3 | $925,000 |
| Emil HeinemanE. Heineman | 24 | 3 | $897,500 |
| Adam EdstromA. Edstrom | 25 | 2 | $846,667 |
| Paul CotterP. Cotter | 26 | 1 | $800,000 |
| 23 Contracts | 28.8 | - | $78,369,167 |
Farm Players Salaries (19)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Alexandar GeorgievA. Georgiev | 29 | 4 | $750,000 |
| Xavier BourgaultX. Bourgault | 23 | 1 | $116,750 |
| Ryan LombergR. Lomberg | 31 | 1 | $110,000 |
| Matthew BenningM. Benning | 31 | 3 | $100,000 |
| Boris KatchoukB. Katchouk | 27 | 1 | $100,000 |
| Jean-Luc FoudyJ. Foudy | 23 | 3 | $95,000 |
| Simon LundmarkS. Lundmark | 25 | 3 | $95,000 |
| Michael MilneM. Milne | 23 | 2 | $95,000 |
| Isaak PhillipsI. Phillips | 24 | 1 | $92,500 |
| Josh LopinaJ. Lopina | 24 | 2 | $92,500 |
| Ville KoivunenV. Koivunen | 22 | 2 | $90,250 |
| Daniil GushchinD. Gushchin | 23 | 1 | $80,000 |
| Joe VrbeticJ. Vrbetic | 23 | 3 | $80,000 |
| Frederic BrunetF. Brunet | 22 | 2 | $77,500 |
| Andre LeeA. Lee | 25 | 2 | $77,500 |
| Jake WiseJ. Wise | 25 | 2 | $77,500 |
| Jack AhcanJ. Ahcan | 28 | 1 | $77,500 |
| Matt StienburgM. Stienburg | 25 | 2 | $77,500 |
| Max WannerM. Wanner | 22 | 2 | $77,500 |
| 19 Contracts | 25 | - | $23,620,000 |
Projections & Commitments
| Player | Age | Years | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|
| Lars EllerL. Eller | 36 | 2 | $8,000,000 | $8,000,000 | UFA | ||
| Andre BurakovskyA. Burakovsky | 30 | 3 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | |
| Brett PesceB. Pesce | 31 | 3 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |
| Josh AndersonJ. Anderson | 31 | 3 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |
| Anthony ManthaA. Mantha | 31 | 3 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |
| Charlie LindgrenC. Lindgren | 32 | 4 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
| Brendan GallagherB. Gallagher | 33 | 2 | $5,500,000 | $5,500,000 | UFA | ||
| Sean WalkerS. Walker | 31 | 2 | $5,000,000 | $5,000,000 | UFA | ||
| Scott MayfieldS. Mayfield | 33 | 1 | $4,000,000 | UFA | |||
| Connor McMichaelC. McMichael | 24 | 2 | $3,750,000 | $3,750,000 | RFA | ||
| Rasmus SandinR. Sandin | 25 | 2 | $3,750,000 | $3,750,000 | RFA | ||
| Matt MurrayM. Murray | 31 | 2 | $3,250,000 | $3,250,000 | UFA | ||
| J.J. MoserJ. Moser | 25 | 2 | $2,500,000 | $2,500,000 | RFA | ||
| Anthony BeauvillierA. Beauvillier | 28 | 4 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
| Urho VaakanainenU. Vaakanainen | 26 | 1 | $1,400,000 | RFA | |||
| Peyton KrebsP. Krebs | 24 | 3 | $1,250,000 | $1,250,000 | $1,250,000 | RFA | |
| Erik GustafssonE. Gustafsson | 33 | 3 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | |
| Dryden HuntD. Hunt | 30 | 2 | $1,000,000 | $1,000,000 | UFA | ||
| Nathan WalkerN. Walker | 31 | 3 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | |
| Oliver KapanenO. Kapanen | 22 | 3 | $925,000 | $925,000 | $925,000 | RFA | |
| Emil HeinemanE. Heineman | 24 | 3 | $897,500 | $897,500 | $897,500 | RFA | |
| Adam EdstromA. Edstrom | 25 | 2 | $846,667 | $846,667 | RFA | ||
| Paul CotterP. Cotter | 26 | 1 | $800,000 | RFA | |||
| 23 Contracts | 28.8 | - | (23) $78,369,167 | (20) $72,169,167 | (11) $38,572,500 | (2) $8,000,000 | (0) $0 |
| Player | Age | Years | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|
| Alexandar GeorgievA. Georgiev | 29 | 4 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA |
| Xavier BourgaultX. Bourgault | 23 | 1 | $1,167,500 | RFA | |||
| Ryan LombergR. Lomberg | 31 | 1 | $1,100,000 | UFA | |||
| Matthew BenningM. Benning | 31 | 3 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | |
| Boris KatchoukB. Katchouk | 27 | 1 | $1,000,000 | RFA | |||
| Jean-Luc FoudyJ. Foudy | 23 | 3 | $950,000 | $950,000 | $950,000 | RFA | |
| Simon LundmarkS. Lundmark | 25 | 3 | $950,000 | $950,000 | $950,000 | RFA | |
| Michael MilneM. Milne | 23 | 2 | $950,000 | $950,000 | RFA | ||
| Isaak PhillipsI. Phillips | 24 | 1 | $925,000 | RFA | |||
| Josh LopinaJ. Lopina | 24 | 2 | $925,000 | $925,000 | RFA | ||
| Ville KoivunenV. Koivunen | 22 | 2 | $902,500 | $902,500 | RFA | ||
| Daniil GushchinD. Gushchin | 23 | 1 | $800,000 | RFA | |||
| Joe VrbeticJ. Vrbetic | 23 | 3 | $800,000 | $800,000 | $800,000 | RFA | |
| Frederic BrunetF. Brunet | 22 | 2 | $775,000 | $775,000 | RFA | ||
| Andre LeeA. Lee | 25 | 2 | $775,000 | $775,000 | RFA | ||
| Jake WiseJ. Wise | 25 | 2 | $775,000 | $775,000 | RFA | ||
| Jack AhcanJ. Ahcan | 28 | 1 | $775,000 | UFA | |||
| Matt StienburgM. Stienburg | 25 | 2 | $775,000 | $775,000 | RFA | ||
| Max WannerM. Wanner | 22 | 2 | $775,000 | $775,000 | RFA | ||
| 19 Contracts | 25 | - | (19) $23,620,000 | (13) $17,852,500 | (5) $11,200,000 | (1) $7,500,000 | (0) $0 |