Ottawa Senators

30-42-10 · 6th Adams

Finances Summary

$95,500,000  |  $70,600,000
Income
YTD Revenue Home Games Avg. Income per Game Avg. Attendance
$0 0 played -- --%
Expenses
YTD Expenses Players Total Salaries Players Total Avg. Salaries Coaches Salaries
$0 $85,869,167 $85,869,167 $2,000,000
Salary Cap per Day Salary Cap to Date Players in Salary Cap Farm Team Salary
$0 $0 24 $1,612,000
Estimate
Est. Season Revenue Remaining Season Days Expenses Per Day Est. Season Expenses
$0 14 $0 $0
Team Total Estimate
Est. Season Salary Cap Est. Expenses Remaining Available Cap Room Over Salary Floor
$0 $0 $95,500,000 $-70,600,000
Current Bank Account Proj. Bank Account Balance Max. Salary Cap
$54,341,839 $54,341,839 ($0) $95,500,000
Scotiabank Place
Capacity Ticket Price Avg. Attendance Attendance %
Level 1 6000 $170 -- -
Level 2 5000 $125 -- -
Level 3 4000 $100 -- -
Level 4 3000 $65 -- -
Luxury 1000 $250 -- -
Total/Avg. 19,000 - - -

Contracts

Pro Players Salaries (23)
Player Age Yrs Salary
Lars EllerL. Eller 36 2 $8,000,000
Andre BurakovskyA. Burakovsky 30 3 $7,000,000
Brett PesceB. Pesce 31 3 $6,500,000
Josh AndersonJ. Anderson 31 3 $6,000,000
Anthony ManthaA. Mantha 31 3 $6,000,000
Charlie LindgrenC. Lindgren 32 4 $6,000,000
Brendan GallagherB. Gallagher 33 2 $5,500,000
Sean WalkerS. Walker 31 2 $5,000,000
Scott MayfieldS. Mayfield 33 1 $4,000,000
Connor McMichaelC. McMichael 24 2 $3,750,000
Rasmus SandinR. Sandin 25 2 $3,750,000
Matt MurrayM. Murray 31 2 $3,250,000
J.J. MoserJ. Moser 25 2 $2,500,000
Anthony BeauvillierA. Beauvillier 28 4 $2,000,000
Urho VaakanainenU. Vaakanainen 26 1 $1,400,000
Peyton KrebsP. Krebs 24 3 $1,250,000
Erik GustafssonE. Gustafsson 33 3 $1,000,000
Dryden HuntD. Hunt 30 2 $1,000,000
Nathan WalkerN. Walker 31 3 $1,000,000
Oliver KapanenO. Kapanen 22 3 $925,000
Emil HeinemanE. Heineman 24 3 $897,500
Adam EdstromA. Edstrom 25 2 $846,667
Paul CotterP. Cotter 26 1 $800,000
23 Contracts 28.8 - $78,369,167
Farm Players Salaries (19)
Player Age Yrs Salary
Alexandar GeorgievA. Georgiev 29 4 $750,000
Xavier BourgaultX. Bourgault 23 1 $116,750
Ryan LombergR. Lomberg 31 1 $110,000
Matthew BenningM. Benning 31 3 $100,000
Boris KatchoukB. Katchouk 27 1 $100,000
Jean-Luc FoudyJ. Foudy 23 3 $95,000
Simon LundmarkS. Lundmark 25 3 $95,000
Michael MilneM. Milne 23 2 $95,000
Isaak PhillipsI. Phillips 24 1 $92,500
Josh LopinaJ. Lopina 24 2 $92,500
Ville KoivunenV. Koivunen 22 2 $90,250
Daniil GushchinD. Gushchin 23 1 $80,000
Joe VrbeticJ. Vrbetic 23 3 $80,000
Frederic BrunetF. Brunet 22 2 $77,500
Andre LeeA. Lee 25 2 $77,500
Jake WiseJ. Wise 25 2 $77,500
Jack AhcanJ. Ahcan 28 1 $77,500
Matt StienburgM. Stienburg 25 2 $77,500
Max WannerM. Wanner 22 2 $77,500
19 Contracts 25 - $23,620,000

Projections & Commitments
Player Age Years 2025-26 2026-27 2027-28 2028-29 2029-30
Lars EllerL. Eller 36 2 $8,000,000 $8,000,000 UFA
Andre BurakovskyA. Burakovsky 30 3 $7,000,000 $7,000,000 $7,000,000 UFA
Brett PesceB. Pesce 31 3 $6,500,000 $6,500,000 $6,500,000 UFA
Josh AndersonJ. Anderson 31 3 $6,000,000 $6,000,000 $6,000,000 UFA
Anthony ManthaA. Mantha 31 3 $6,000,000 $6,000,000 $6,000,000 UFA
Charlie LindgrenC. Lindgren 32 4 $6,000,000 $6,000,000 $6,000,000 $6,000,000 UFA
Brendan GallagherB. Gallagher 33 2 $5,500,000 $5,500,000 UFA
Sean WalkerS. Walker 31 2 $5,000,000 $5,000,000 UFA
Scott MayfieldS. Mayfield 33 1 $4,000,000 UFA
Connor McMichaelC. McMichael 24 2 $3,750,000 $3,750,000 RFA
Rasmus SandinR. Sandin 25 2 $3,750,000 $3,750,000 RFA
Matt MurrayM. Murray 31 2 $3,250,000 $3,250,000 UFA
J.J. MoserJ. Moser 25 2 $2,500,000 $2,500,000 RFA
Anthony BeauvillierA. Beauvillier 28 4 $2,000,000 $2,000,000 $2,000,000 $2,000,000 UFA
Urho VaakanainenU. Vaakanainen 26 1 $1,400,000 RFA
Peyton KrebsP. Krebs 24 3 $1,250,000 $1,250,000 $1,250,000 RFA
Erik GustafssonE. Gustafsson 33 3 $1,000,000 $1,000,000 $1,000,000 UFA
Dryden HuntD. Hunt 30 2 $1,000,000 $1,000,000 UFA
Nathan WalkerN. Walker 31 3 $1,000,000 $1,000,000 $1,000,000 UFA
Oliver KapanenO. Kapanen 22 3 $925,000 $925,000 $925,000 RFA
Emil HeinemanE. Heineman 24 3 $897,500 $897,500 $897,500 RFA
Adam EdstromA. Edstrom 25 2 $846,667 $846,667 RFA
Paul CotterP. Cotter 26 1 $800,000 RFA
23 Contracts 28.8 - (23) $78,369,167 (20) $72,169,167 (11) $38,572,500 (2) $8,000,000 (0) $0
Player Age Years 2025-26 2026-27 2027-28 2028-29 2029-30
Alexandar GeorgievA. Georgiev 29 4 $7,500,000 $7,500,000 $7,500,000 $7,500,000 UFA
Xavier BourgaultX. Bourgault 23 1 $1,167,500 RFA
Ryan LombergR. Lomberg 31 1 $1,100,000 UFA
Matthew BenningM. Benning 31 3 $1,000,000 $1,000,000 $1,000,000 UFA
Boris KatchoukB. Katchouk 27 1 $1,000,000 RFA
Jean-Luc FoudyJ. Foudy 23 3 $950,000 $950,000 $950,000 RFA
Simon LundmarkS. Lundmark 25 3 $950,000 $950,000 $950,000 RFA
Michael MilneM. Milne 23 2 $950,000 $950,000 RFA
Isaak PhillipsI. Phillips 24 1 $925,000 RFA
Josh LopinaJ. Lopina 24 2 $925,000 $925,000 RFA
Ville KoivunenV. Koivunen 22 2 $902,500 $902,500 RFA
Daniil GushchinD. Gushchin 23 1 $800,000 RFA
Joe VrbeticJ. Vrbetic 23 3 $800,000 $800,000 $800,000 RFA
Frederic BrunetF. Brunet 22 2 $775,000 $775,000 RFA
Andre LeeA. Lee 25 2 $775,000 $775,000 RFA
Jake WiseJ. Wise 25 2 $775,000 $775,000 RFA
Jack AhcanJ. Ahcan 28 1 $775,000 UFA
Matt StienburgM. Stienburg 25 2 $775,000 $775,000 RFA
Max WannerM. Wanner 22 2 $775,000 $775,000 RFA
19 Contracts 25 - (19) $23,620,000 (13) $17,852,500 (5) $11,200,000 (1) $7,500,000 (0) $0