Los Angeles Kings

$104.00m  /  $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue Home Games Avg. per Game Avg. Attendance
Expenses
YTD Expenses Players Total Salaries Players Total Cap Special Salary Cap Coaches Salaries
$98,575,000 $98,575,000 $3,000,000
Salary Cap per Day Salary Cap to Date Players in Salary Cap Players Out of Cap Farm Team Salary
$0 23 0 $2,411,516
Estimate
Remaining Season Days Expenses per Day Est. Expenses Remaining Est. Revenue Remaining
Team Total Estimate
Est. Season Expenses Est. Season Salary Cap Available Cap Space Over Salary Floor
$0 $98,575,000 $5,425,000 $21,675,000
Est. Season Revenue Current Bank Account Proj. Bank Account Balance
$0 $4,758,977 $4,758,977 $0
Staples Center
Capacity Ticket Price Avg. Attendance Attendance %
Level 1 6000 $160
Level 2 5000 $115
Level 3 4000 $90
Level 4 3000 $65
Luxury 1000 $240
Total/Avg. 19,000
Pro Players Salaries (23)
Player Age Yrs Salary
29 4 $14,500,000
33 4 $12,000,000
29 2 $10,800,000
41 1 $9,000,000
33 3 $9,000,000
32 1 $6,900,000
32 1 $5,750,000
30 2 $4,500,000
29 2 $3,000,000
25 1 $2,750,000
37 1 $2,500,000
27 2 $2,500,000
28 3 $2,500,000
25 1 $2,200,000
25 2 $1,800,000
29 2 $1,500,000
24 1 $1,350,000
25 1 $1,200,000
25 1 $1,000,000
25 2 $1,000,000
26 1 $975,000
24 3 $950,000
21 3 $900,000
23 Contracts 28.4 - $98,575,000
Farm Players Salaries (25)
Player Age Yrs Salary
22 1 $170,000
22 1 $141,833
23 1 $112,917
27 2 $110,000
25 1 $100,000
23 3 $100,000
22 1 $95,000
24 3 $93,375
24 1 $92,500
24 2 $92,500
25 1 $92,500
22 2 $92,000
22 2 $91,833
21 3 $90,057
29 1 $90,000
22 3 $89,500
22 2 $88,667
23 1 $88,000
23 2 $87,500
23 2 $85,167
23 2 $85,167
25 2 $85,167
23 1 $82,833
23 2 $77,500
24 3 $77,500
25 Contracts 23.4 - $24,115,149

Projections & Commitments

Player Pos Age Yrs Cap % 2026-27 2027-28 2028-29 2029-30 2030-31
F 29 4 13.9 $14,500,000 $14,500,000 $14,500,000 $14,500,000 UFA · 33y
F 33 4 11.5 $12,000,000 $12,000,000 $12,000,000 $12,000,000 UFA · 37y
F 29 2 10.4 $10,800,000 $10,800,000 UFA · 31y
F 41 1 8.7 $9,000,000 UFA · 42y
D 33 3 8.7 $9,000,000 $9,000,000 $9,000,000 UFA · 36y
D 32 1 6.6 $6,900,000 UFA · 33y
D 32 1 5.5 $5,750,000 UFA · 33y
F 30 2 4.3 $4,500,000 $4,500,000 UFA · 32y
F 29 2 2.9 $3,000,000 $3,000,000 UFA · 31y
G 25 1 2.6 $2,750,000 RFA · 26y
D 37 1 2.4 $2,500,000 UFA · 38y
F 27 2 2.4 $2,500,000 $2,500,000 UFA · 29y
F 28 3 2.4 $2,500,000 $2,500,000 $2,500,000 UFA · 31y
D 25 1 2.1 $2,200,000 RFA · 26y
F 25 2 1.7 $1,800,000 $1,800,000 RFA · 27y
F 29 2 1.4 $1,500,000 $1,500,000 UFA · 31y
F 24 1 1.3 $1,350,000 RFA · 25y
D 25 1 1.2 $1,200,000 RFA · 26y
D 25 1 1.0 $1,000,000 RFA · 26y
F 25 2 1.0 $1,000,000 $1,000,000 RFA · 27y
G 26 1 0.9 $975,000 RFA · 27y
F 24 3 0.9 $950,000 $950,000 $950,000 RFA · 27y
F 21 3 0.9 $900,000 $900,000 $900,000 RFA · 24y
Total: 23 28.4 94.8% (23) $98,575,000 (13) $64,950,000 (6) $39,850,000 (2) $26,500,000 (0) $0
Special Salary Cap Value
Estimated Cap Space $5,425,000
Estimated Above Floor $21,675,000
Player Pos Age Yrs Cap % 2026-27 2027-28 2028-29 2029-30 2030-31
F 22 1 1.6 $1,700,000 RFA · 23y
D 22 1 1.4 $1,418,333 RFA · 23y
F 23 1 1.1 $1,129,167 RFA · 24y
F 27 2 1.1 $1,100,000 $1,100,000 UFA · 29y
F 25 1 1.0 $1,000,000 RFA · 26y
F 23 3 1.0 $1,000,000 $1,000,000 $1,000,000 RFA · 26y
F 22 1 0.9 $950,000 RFA · 23y
F 24 3 0.9 $933,750 $933,750 $933,750 RFA · 27y
D 24 1 0.9 $925,000 RFA · 25y
D 24 2 0.9 $925,000 $925,000 RFA · 26y
D 25 1 0.9 $925,000 RFA · 26y
F 22 2 0.9 $920,000 $920,000 RFA · 24y
D 22 2 0.9 $918,333 $918,333 RFA · 24y
D 21 3 0.9 $900,566 $900,566 $900,566 RFA · 24y
D 29 1 0.9 $900,000 UFA · 30y
F 22 3 0.9 $895,000 $895,000 $895,000 RFA · 25y
F 22 2 0.9 $886,666 $886,666 RFA · 24y
D 23 1 0.8 $880,000 RFA · 24y
F 23 2 0.8 $875,000 $875,000 RFA · 25y
D 23 2 0.8 $851,667 $851,667 RFA · 25y
F 23 2 0.8 $851,667 $851,667 RFA · 25y
G 25 2 0.8 $851,667 $851,667 RFA · 27y
F 23 1 0.8 $828,333 RFA · 24y
F 23 2 0.7 $775,000 $775,000 RFA · 25y
F 24 3 0.7 $775,000 $775,000 $775,000 RFA · 27y
Total: 25 23.4 0.0% (25) $24,115,149 (15) $13,459,316 (5) $4,504,316 (0) $0 (0) $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

0 Salary Retentions

View all →
Type Player Retained Cap Hit Retained % Trade Partner Date
No active salary retentions for 2026-27.