LAK Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
$2,948,127	1 played / 40 rem.	$2,948,127	95.40%

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
$7,686,756	$98,575,000	$98,575,000	—	$3,000,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$532,838	$7,459,732	23	0	$2,413,683

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
171	$549,054	$93,888,234	$120,873,207

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$104,988,718	$98,575,030	$5,424,970	$21,675,030
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$127,095,321	$1,036,580	$27,865,580	$26,829,000

Staples Center
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$160	5,822	97.0%
Level 2	5000	$115	5,000	100.0%
Level 3	4000	$90	3,747	93.7%
Level 4	3000	$65	2,717	90.6%
Luxury	3000	$240	2,749	91.6%
Total/Avg.	21,000	—	20,035	95.4%

Pro Players Salaries (23)

Player	Age	Yrs	Salary	Remaining
Connor McDavidC. McDavid	29	4	$14,500,000	$13,402,703
J.T. MillerJ. Miller	33	4	$12,000,000	$11,091,892
Mitch MarnerM. Marner	29	2	$10,800,000	$9,982,703
Alex OvechkinA. Ovechkin	41	1	$9,000,000	$8,318,919
Dougie HamiltonD. Hamilton	33	3	$9,000,000	$8,318,919
Jaccob SlavinJ. Slavin	32	1	$6,900,000	$6,377,838
Adam PelechA. Pelech	32	1	$5,750,000	$5,314,865
Jake DeBruskJ. DeBrusk	30	2	$4,500,000	$4,159,459
Nicolas RoyN. Roy	29	2	$3,000,000	$2,772,973
Spencer KnightS. Knight	25	1	$2,750,000	$2,541,892
Ian ColeI. Cole	37	1	$2,500,000	$2,310,811
Filip ChytilF. Chytil	27	2	$2,500,000	$2,310,811
Justin BrazeauJ. Brazeau	28	3	$2,500,000	$2,310,811
Braden SchneiderB. Schneider	25	1	$2,200,000	$2,033,514
Nicholas RobertsonN. Robertson	25	2	$1,800,000	$1,663,784
Carl GrundstromC. Grundstrom	29	2	$1,500,000	$1,386,486
Landon SlaggertL. Slaggert	24	1	$1,350,000	$1,247,838
Arber XhekajA. Xhekaj	25	1	$1,200,000	$1,109,189
Tobias BjornfotT. Bjornfot	25	1	$1,000,000	$924,324
John BeecherJ. Beecher	25	2	$1,000,000	$924,324
Colten EllisC. Ellis	26	1	$975,000	$901,216
Aatu RatyA. Raty	24	3	$950,000	$878,108
Easton CowanE. Cowan	21	3	$900,000	$831,892
23 Contracts	28.4	-	$98,575,000	$91,115,271
Coach: Rick Bowness	71	2	$3,000,000	-

Farm Players Salaries (25)

Player	Age	Yrs	Salary	Remaining
Ivan MiroshnichenkoI. Miroshnichenko	22	1	$170,000	$1,588,785
Lian BichselL. Bichsel	22	1	$141,833	$1,325,545
Nathan GaucherN. Gaucher	23	1	$112,917	$1,055,296
Brett LeasonB. Leason	27	2	$110,000	$1,028,037
Luke HaymesL. Haymes	23	3	$100,000	$934,579
Matthew PoitrasM. Poitras	22	1	$95,000	$887,850
Jackson HallumJ. Hallum	24	3	$93,375	$872,664
William WallinderW. Wallinder	24	1	$92,500	$864,486
Ville OttavainenV. Ottavainen	24	2	$92,500	$864,486
Maxim GroshevM. Groshev	25	1	$92,500	$864,486
Florian XhekajF. Xhekaj	22	2	$92,000	$859,813
Marek AlscherM. Alscher	22	2	$91,833	$858,255
Noah ChadwickN. Chadwick	21	3	$90,057	$841,650
Austin StrandA. Strand	29	1	$90,000	$841,121
Martin MisiakM. Misiak	22	3	$89,500	$836,449
Jordan DumaisJ. Dumais	22	2	$88,667	$828,660
Nolan AllanN. Allan	23	1	$88,000	$822,430
Nikita GrebenkinN. Grebenkin	23	2	$87,500	$817,757
Jack MatierJ. Matier	23	2	$85,167	$795,950
Sam LipkinS. Lipkin	23	2	$85,167	$795,950
Artur AkhtyamovA. Akhtyamov	25	2	$85,167	$795,950
Ryan WintertonR. Winterton	23	1	$85,000	$794,393
Marcel MarcelM. Marcel	23	2	$85,000	$794,393
Artem ShlaineA. Shlaine	24	3	$85,000	$794,393
Hunter MiskaH. Miska	31	1	$85,000	$794,393
25 Contracts	23.7	-	$24,136,816	$22,557,771
Farm Coach: Michael Peca	52	2	$1,000,000	-

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Connor McDavidC. McDavid	F	29	4	13.9	$14,500,000	$14,500,000	$14,500,000	$14,500,000	UFA · 33y
J.T. MillerJ. Miller	F	33	4	11.5	$12,000,000	$12,000,000	$12,000,000	$12,000,000	UFA · 37y
Mitch MarnerM. Marner	F	29	2	10.4	$10,800,000	$10,800,000	UFA · 31y
Alex OvechkinA. Ovechkin	F	41	1	8.7	$9,000,000	UFA · 42y
Dougie HamiltonD. Hamilton	D	33	3	8.7	$9,000,000	$9,000,000	$9,000,000	UFA · 36y
Jaccob SlavinJ. Slavin	D	32	1	6.6	$6,900,000	UFA · 33y
Adam PelechA. Pelech	D	32	1	5.5	$5,750,000	UFA · 33y
Jake DeBruskJ. DeBrusk	F	30	2	4.3	$4,500,000	$4,500,000	UFA · 32y
Nicolas RoyN. Roy	F	29	2	2.9	$3,000,000	$3,000,000	UFA · 31y
Spencer KnightS. Knight	G	25	1	2.6	$2,750,000	RFA · 26y
Ian ColeI. Cole	D	37	1	2.4	$2,500,000	UFA · 38y
Filip ChytilF. Chytil	F	27	2	2.4	$2,500,000	$2,500,000	UFA · 29y
Justin BrazeauJ. Brazeau	F	28	3	2.4	$2,500,000	$2,500,000	$2,500,000	UFA · 31y
Braden SchneiderB. Schneider	D	25	1	2.1	$2,200,000	RFA · 26y
Nicholas RobertsonN. Robertson	F	25	2	1.7	$1,800,000	$1,800,000	RFA · 27y
Carl GrundstromC. Grundstrom	F	29	2	1.4	$1,500,000	$1,500,000	UFA · 31y
Landon SlaggertL. Slaggert	F	24	1	1.3	$1,350,000	RFA · 25y
Arber XhekajA. Xhekaj	D	25	1	1.2	$1,200,000	RFA · 26y
Tobias BjornfotT. Bjornfot	D	25	1	1.0	$1,000,000	RFA · 26y
John BeecherJ. Beecher	F	25	2	1.0	$1,000,000	$1,000,000	RFA · 27y
Colten EllisC. Ellis	G	26	1	0.9	$975,000	RFA · 27y
Aatu RatyA. Raty	F	24	3	0.9	$950,000	$950,000	$950,000	RFA · 27y
Easton CowanE. Cowan	F	21	3	0.9	$900,000	$900,000	$900,000	RFA · 24y
Total: 23	—	28.4	—	94.8%	23 $98,575,000	13 $64,950,000	6 $39,850,000	2 $26,500,000	0 $0
Estimated Cap Space					$5,424,970
Est. Above $76.90m Floor					$21,675,030

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Ivan MiroshnichenkoI. Miroshnichenko	F	22	1	1.6	$1,700,000	RFA · 23y
Lian BichselL. Bichsel	D	22	1	1.4	$1,418,333	RFA · 23y
Nathan GaucherN. Gaucher	F	23	1	1.1	$1,129,167	RFA · 24y
Brett LeasonB. Leason	F	27	2	1.1	$1,100,000	$1,100,000	UFA · 29y
Luke HaymesL. Haymes	F	23	3	1.0	$1,000,000	$1,000,000	$1,000,000	RFA · 26y
Matthew PoitrasM. Poitras	F	22	1	0.9	$950,000	RFA · 23y
Jackson HallumJ. Hallum	F	24	3	0.9	$933,750	$933,750	$933,750	RFA · 27y
William WallinderW. Wallinder	D	24	1	0.9	$925,000	RFA · 25y
Ville OttavainenV. Ottavainen	D	24	2	0.9	$925,000	$925,000	RFA · 26y
Maxim GroshevM. Groshev	D	25	1	0.9	$925,000	RFA · 26y
Florian XhekajF. Xhekaj	F	22	2	0.9	$920,000	$920,000	RFA · 24y
Marek AlscherM. Alscher	D	22	2	0.9	$918,333	$918,333	RFA · 24y
Noah ChadwickN. Chadwick	D	21	3	0.9	$900,566	$900,566	$900,566	RFA · 24y
Austin StrandA. Strand	D	29	1	0.9	$900,000	UFA · 30y
Martin MisiakM. Misiak	F	22	3	0.9	$895,000	$895,000	$895,000	RFA · 25y
Jordan DumaisJ. Dumais	F	22	2	0.9	$886,666	$886,666	RFA · 24y
Nolan AllanN. Allan	D	23	1	0.8	$880,000	RFA · 24y
Nikita GrebenkinN. Grebenkin	F	23	2	0.8	$875,000	$875,000	RFA · 25y
Jack MatierJ. Matier	D	23	2	0.8	$851,667	$851,667	RFA · 25y
Sam LipkinS. Lipkin	F	23	2	0.8	$851,667	$851,667	RFA · 25y
Artur AkhtyamovA. Akhtyamov	G	25	2	0.8	$851,667	$851,667	RFA · 27y
Ryan WintertonR. Winterton	F	23	1	0.8	$850,000	RFA · 24y
Marcel MarcelM. Marcel	F	23	2	0.8	$850,000	$850,000	RFA · 25y
Artem ShlaineA. Shlaine	F	24	3	0.8	$850,000	$850,000	$850,000	RFA · 27y
Hunter MiskaH. Miska	G	31	1	0.8	$850,000	UFA · 32y
Total: 25	—	23.7	—	0.0%	25 $24,136,816	15 $13,609,316	5 $4,579,316	0 $0	0 $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

Salary Retentions (0)

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
No active salary retentions for 2026-27.