These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.
Income
YTD Revenue
Home Games
Avg. per Game
Avg. Attendance
—
—
—
—
Expenses
YTD Expenses
Players Total Salaries
Players Total Cap
Special Salary Cap
Coaches Salaries
—
$98,575,000
$98,575,000
—
$3,000,000
Salary Cap per Day
Salary Cap to Date
Players in Salary Cap
Players Out of Cap
Farm Team Salary
$0
—
23
0
$2,411,516
Estimate
Remaining Season Days
Expenses per Day
Est. Expenses Remaining
Est. Revenue Remaining
—
—
—
—
Team Total Estimate
Est. Season Expenses
Est. Season Salary Cap
Available Cap Space
Over Salary Floor
$0
$98,575,000
$5,425,000
$21,675,000
Est. Season Revenue
Current Bank Account
Proj. Bank Account
Balance
$0
$4,758,977
$4,758,977
$0
Staples Center
Capacity
Ticket Price
Avg. Attendance
Attendance %
Level 1
6000
$160
—
—
Level 2
5000
$115
—
—
Level 3
4000
$90
—
—
Level 4
3000
$65
—
—
Luxury
1000
$240
—
—
Total/Avg.
19,000
—
—
—
Pro Players Salaries (23)
Player
Age
Yrs
Salary
29
4
$14,500,000
33
4
$12,000,000
29
2
$10,800,000
41
1
$9,000,000
33
3
$9,000,000
32
1
$6,900,000
32
1
$5,750,000
30
2
$4,500,000
29
2
$3,000,000
25
1
$2,750,000
37
1
$2,500,000
27
2
$2,500,000
28
3
$2,500,000
25
1
$2,200,000
25
2
$1,800,000
29
2
$1,500,000
24
1
$1,350,000
25
1
$1,200,000
25
1
$1,000,000
25
2
$1,000,000
26
1
$975,000
24
3
$950,000
21
3
$900,000
23 Contracts
28.4
-
$98,575,000
Farm Players Salaries (25)
Player
Age
Yrs
Salary
22
1
$170,000
22
1
$141,833
23
1
$112,917
27
2
$110,000
25
1
$100,000
23
3
$100,000
22
1
$95,000
24
3
$93,375
24
1
$92,500
24
2
$92,500
25
1
$92,500
22
2
$92,000
22
2
$91,833
21
3
$90,057
29
1
$90,000
22
3
$89,500
22
2
$88,667
23
1
$88,000
23
2
$87,500
23
2
$85,167
23
2
$85,167
25
2
$85,167
23
1
$82,833
23
2
$77,500
24
3
$77,500
25 Contracts
23.4
-
$24,115,149
Projections & Commitments
PRO
FARM
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
F
29
4
13.9
$14,500,000
$14,500,000
$14,500,000
$14,500,000
UFA
· 33y
F
33
4
11.5
$12,000,000
$12,000,000
$12,000,000
$12,000,000
UFA
· 37y
F
29
2
10.4
$10,800,000
$10,800,000
UFA
· 31y
F
41
1
8.7
$9,000,000
UFA
· 42y
D
33
3
8.7
$9,000,000
$9,000,000
$9,000,000
UFA
· 36y
D
32
1
6.6
$6,900,000
UFA
· 33y
D
32
1
5.5
$5,750,000
UFA
· 33y
F
30
2
4.3
$4,500,000
$4,500,000
UFA
· 32y
F
29
2
2.9
$3,000,000
$3,000,000
UFA
· 31y
G
25
1
2.6
$2,750,000
RFA
· 26y
D
37
1
2.4
$2,500,000
UFA
· 38y
F
27
2
2.4
$2,500,000
$2,500,000
UFA
· 29y
F
28
3
2.4
$2,500,000
$2,500,000
$2,500,000
UFA
· 31y
D
25
1
2.1
$2,200,000
RFA
· 26y
F
25
2
1.7
$1,800,000
$1,800,000
RFA
· 27y
F
29
2
1.4
$1,500,000
$1,500,000
UFA
· 31y
F
24
1
1.3
$1,350,000
RFA
· 25y
D
25
1
1.2
$1,200,000
RFA
· 26y
D
25
1
1.0
$1,000,000
RFA
· 26y
F
25
2
1.0
$1,000,000
$1,000,000
RFA
· 27y
G
26
1
0.9
$975,000
RFA
· 27y
F
24
3
0.9
$950,000
$950,000
$950,000
RFA
· 27y
F
21
3
0.9
$900,000
$900,000
$900,000
RFA
· 24y
Total: 23
—
28.4
—
94.8%
(23)
$98,575,000
(13)
$64,950,000
(6)
$39,850,000
(2)
$26,500,000
(0)
$0
Special Salary Cap Value
—
—
—
—
—
—
Estimated Cap Space
$5,425,000
—
—
—
—
Estimated Above Floor
$21,675,000
—
—
—
—
Player
Pos
Age
Yrs
Cap %
2026-27
2027-28
2028-29
2029-30
2030-31
F
22
1
1.6
$1,700,000
RFA
· 23y
D
22
1
1.4
$1,418,333
RFA
· 23y
F
23
1
1.1
$1,129,167
RFA
· 24y
F
27
2
1.1
$1,100,000
$1,100,000
UFA
· 29y
F
25
1
1.0
$1,000,000
RFA
· 26y
F
23
3
1.0
$1,000,000
$1,000,000
$1,000,000
RFA
· 26y
F
22
1
0.9
$950,000
RFA
· 23y
F
24
3
0.9
$933,750
$933,750
$933,750
RFA
· 27y
D
24
1
0.9
$925,000
RFA
· 25y
D
24
2
0.9
$925,000
$925,000
RFA
· 26y
D
25
1
0.9
$925,000
RFA
· 26y
F
22
2
0.9
$920,000
$920,000
RFA
· 24y
D
22
2
0.9
$918,333
$918,333
RFA
· 24y
D
21
3
0.9
$900,566
$900,566
$900,566
RFA
· 24y
D
29
1
0.9
$900,000
UFA
· 30y
F
22
3
0.9
$895,000
$895,000
$895,000
RFA
· 25y
F
22
2
0.9
$886,666
$886,666
RFA
· 24y
D
23
1
0.8
$880,000
RFA
· 24y
F
23
2
0.8
$875,000
$875,000
RFA
· 25y
D
23
2
0.8
$851,667
$851,667
RFA
· 25y
F
23
2
0.8
$851,667
$851,667
RFA
· 25y
G
25
2
0.8
$851,667
$851,667
RFA
· 27y
F
23
1
0.8
$828,333
RFA
· 24y
F
23
2
0.7
$775,000
$775,000
RFA
· 25y
F
24
3
0.7
$775,000
$775,000
$775,000
RFA
· 27y
Total: 25
—
23.4
—
0.0%
(25)
$24,115,149
(15)
$13,459,316
(5)
$4,504,316
(0)
$0
(0)
$0