Florida Panthers
Finances Summary
$95,500,000
|
$70,600,000
| Income | |||||
|---|---|---|---|---|---|
| YTD Revenue | Home Games | Avg. Income per Game | Avg. Attendance | ||
| $0 | 0 played | -- | --% | ||
| Expenses | ||||
|---|---|---|---|---|
| YTD Expenses | Players Total Salaries | Players Total Avg. Salaries | Coaches Salaries | |
| $0 | $67,750,000 | $67,750,000 | $1,500,000 | |
| Salary Cap per Day | Salary Cap to Date | Players in Salary Cap | Farm Team Salary | |
| $0 | $0 | 13 / (1 out) | $896,028 | |
| Estimate | |||
|---|---|---|---|
| Est. Season Revenue | Remaining Season Days | Expenses Per Day | Est. Season Expenses |
| $0 | 0 | $0 | $0 |
| Team Total Estimate | |||
|---|---|---|---|
| Est. Season Salary Cap | Est. Expenses Remaining | Available Cap Room | Over Salary Floor |
| $0 | $0 | $95,500,000 | $-70,600,000 |
| Current Bank Account | Proj. Bank Account | Balance | Max. Salary Cap |
| $131,396,889 | $131,396,889 | ($0) | $95,500,000 |
| Bank Atlantic Center | |||||
|---|---|---|---|---|---|
| Capacity | Ticket Price | Avg. Attendance | Attendance % | ||
| Level 1 | 6000 | $169 | -- | - | |
| Level 2 | 5000 | $124 | -- | - | |
| Level 3 | 4000 | $94 | -- | - | |
| Level 4 | 3000 | $69 | -- | - | |
| Luxury | 1000 | $299 | -- | - | |
| Total/Avg. | 19,000 | - | - | - | |
Contracts
Pro Players Salaries (22)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Dylan StromeD. Strome | 29 | 4 | $8,500,000 |
| Ilya SorokinI. Sorokin | 31 | 1 | $8,500,000 |
| Morgan RiellyM. Rielly | 32 | 1 | $7,400,000 |
| Alexander WennbergA. Wennberg | 32 | 2 | $7,000,000 |
| Tyler ToffoliT. Toffoli | 34 | 3 | $6,800,000 |
| Damon SeversonD. Severson | 32 | 1 | $6,400,000 |
| Nikita ZadorovN. Zadorov | 31 | 5 | $6,250,000 |
| Trevor ZegrasT. Zegras | 25 | 1 | $5,750,000 |
| Martin NecasM. Necas | 27 | 1 | $5,000,000 |
| Connor IngramC. Ingram | 29 | 1 | $1,800,000 |
| Jake BeanJ. Bean | 28 | 2 | $1,500,000 |
| Erik BrannstromE. Brannstrom | 27 | 1 | $1,000,000 |
| Parker WotherspoonP. Wotherspoon | 29 | 2 | $1,000,000 |
| Michael DiPietroM. DiPietro | 27 | 1 | $850,000 |
| Juraj SlafkovskyJ. Slafkovsky | 22 | 0 | $4,450,000 |
| Sam SteelS. Steel | 28 | 0 | $1,000,000 |
| Alexander NylanderA. Nylander | 28 | 0 | $1,200,000 |
| Kole LindK. Lind | 28 | 0 | $800,000 |
| Thomas HarleyT. Harley | 25 | 0 | $4,000,000 |
| Declan ChisholmD. Chisholm | 26 | 0 | $825,000 |
| Dylan HollowayD. Holloway | 25 | 0 | $3,000,000 |
| Jayson MegnaJ. Megna | 36 | 0 | $1,200,000 |
| 22 Contracts | 28.7 | - | $67,750,000 |
Farm Players Salaries (16)
| Player | Age | Yrs | Salary |
|---|---|---|---|
| Brennan OthmannB. Othmann | 23 | 2 | $131,333 |
| Trevor KuntarT. Kuntar | 25 | 2 | $92,500 |
| Brendan BrissonB. Brisson | 25 | 1 | $92,500 |
| David SpacekD. Spacek | 23 | 2 | $87,500 |
| Mitchell StephensM. Stephens | 29 | 2 | $87,500 |
| Elliot DesnoyersE. Desnoyers | 24 | 1 | $85,417 |
| William VilleneuveW. Villeneuve | 24 | 1 | $81,778 |
| Jake LeschyshynJ. Leschyshyn | 27 | 1 | $80,000 |
| Ronnie AttardR. Attard | 27 | 1 | $80,000 |
| Casey FitzgeraldC. Fitzgerald | 29 | 2 | $77,500 |
| Jackson CatesJ. Cates | 29 | 0 | $0 |
| Rem PitlickR. Pitlick | 29 | 0 | $0 |
| Cooper MarodyC. Marody | 30 | 0 | $0 |
| Dylan CoghlanD. Coghlan | 28 | 0 | $0 |
| Cam DineenC. Dineen | 28 | 0 | $0 |
| Akira SchmidA. Schmid | 26 | 0 | $0 |
| 16 Contracts | 26.6 | - | $8,960,278 |
Projections & Commitments
| Player | Age | Years | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|
| Dylan StromeD. Strome | 29 | 4 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA |
| Ilya SorokinI. Sorokin | 31 | 1 | $8,500,000 | UFA | |||
| Morgan RiellyM. Rielly | 32 | 1 | $7,400,000 | UFA | |||
| Alexander WennbergA. Wennberg | 32 | 2 | $7,000,000 | $7,000,000 | UFA | ||
| Tyler ToffoliT. Toffoli | 34 | 3 | $6,800,000 | $6,800,000 | $6,800,000 | UFA | |
| Damon SeversonD. Severson | 32 | 1 | $6,400,000 | UFA | |||
| Nikita ZadorovN. Zadorov | 31 | 5 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 |
| Trevor ZegrasT. Zegras | 25 | 1 | $5,750,000 | RFA | |||
| Martin NecasM. Necas | 27 | 1 | $5,000,000 | RFA | |||
| Connor IngramC. Ingram | 29 | 1 | $1,800,000 | UFA | |||
| Jake BeanJ. Bean | 28 | 2 | $1,500,000 | $1,500,000 | UFA | ||
| Erik BrannstromE. Brannstrom | 27 | 1 | $1,000,000 | RFA | |||
| Parker WotherspoonP. Wotherspoon | 29 | 2 | $1,000,000 | $1,000,000 | UFA | ||
| Michael DiPietroM. DiPietro | 27 | 1 | $850,000 | RFA | |||
| Juraj SlafkovskyJ. Slafkovsky | 22 | 0 | RFA | ||||
| Sam SteelS. Steel | 28 | 0 | RFA | ||||
| Alexander NylanderA. Nylander | 28 | 0 | RFA | ||||
| Kole LindK. Lind | 28 | 0 | RFA | ||||
| Thomas HarleyT. Harley | 25 | 0 | RFA | ||||
| Declan ChisholmD. Chisholm | 26 | 0 | RFA | ||||
| Dylan HollowayD. Holloway | 25 | 0 | RFA | ||||
| Jayson MegnaJ. Megna | 36 | 0 | UFA | ||||
| 22 Contracts | 28.7 | - | (14) $67,750,000 | (6) $31,050,000 | (3) $21,550,000 | (2) $14,750,000 | (1) $6,250,000 |
| Player | Age | Years | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 |
|---|---|---|---|---|---|---|---|
| Brennan OthmannB. Othmann | 23 | 2 | $1,313,333 | $1,313,333 | RFA | ||
| Trevor KuntarT. Kuntar | 25 | 2 | $925,000 | $925,000 | RFA | ||
| Brendan BrissonB. Brisson | 25 | 1 | $925,000 | RFA | |||
| David SpacekD. Spacek | 23 | 2 | $875,000 | $875,000 | RFA | ||
| Mitchell StephensM. Stephens | 29 | 2 | $875,000 | $875,000 | UFA | ||
| Elliot DesnoyersE. Desnoyers | 24 | 1 | $854,167 | RFA | |||
| William VilleneuveW. Villeneuve | 24 | 1 | $817,778 | RFA | |||
| Jake LeschyshynJ. Leschyshyn | 27 | 1 | $800,000 | RFA | |||
| Ronnie AttardR. Attard | 27 | 1 | $800,000 | RFA | |||
| Casey FitzgeraldC. Fitzgerald | 29 | 2 | $775,000 | $775,000 | UFA | ||
| Jackson CatesJ. Cates | 29 | 0 | UFA | ||||
| Rem PitlickR. Pitlick | 29 | 0 | UFA | ||||
| Cooper MarodyC. Marody | 30 | 0 | UFA | ||||
| Dylan CoghlanD. Coghlan | 28 | 0 | RFA | ||||
| Cam DineenC. Dineen | 28 | 0 | RFA | ||||
| Akira SchmidA. Schmid | 26 | 0 | RFA | ||||
| 16 Contracts | 26.6 | - | (10) $8,960,278 | (5) $4,763,333 | (0) $0 | (0) $0 | (0) $0 |