CAR Finances

$104.00m / $76.90m

These numbers are re-calculated by the STHS on every sim update. For real-time cap figures (ex: after a roster change), refer to the Cap Detail tab.

Income
YTD Revenue	Home Games	Avg. per Game	Avg. Attendance
$11,457,253	4 played / 37 rem.	$2,864,313	95.28%

Expenses
YTD Expenses	Players Total Salaries	Players Total Cap	Special Salary Cap	Coaches Salaries
$8,889,906	$101,908,333	$101,908,333	$3,000,000	$2,500,000
Salary Cap per Day	Salary Cap to Date	Players in Salary Cap	Players Out of Cap	Farm Team Salary
$550,856	$8,673,698	21	0	$2,382,085

Estimate
Remaining Season Days	Expenses per Day	Est. Expenses Remaining	Est. Revenue Remaining
169	$564,369	$95,378,361	$108,843,904

Team Total Estimate
Est. Season Expenses	Est. Season Salary Cap	Available Cap Space	Over Salary Floor
$107,401,259	$104,768,362	-$768,362	$27,868,362
Est. Season Revenue	Current Bank Account	Proj. Bank Account	Balance
$124,234,595	$28,055,446	$42,172,749	$14,117,303

RBC Center
	Capacity	Ticket Price	Avg. Attendance	Attendance %
Level 1	6000	$158	5,815	96.9%
Level 2	5000	$118	4,762	95.2%
Level 3	4000	$93	3,857	96.4%
Level 4	3000	$68	2,763	92.1%
Luxury	3000	$205	2,813	93.8%
Total/Avg.	21,000	—	20,010	95.3%

Pro Players Salaries (21)

Player	Age	Yrs	Salary	Remaining
Artemi PanarinA. Panarin	35	1	$11,500,000	$10,505,405
Victor HedmanV. Hedman	36	1	$9,500,000	$8,678,378
Dylan LarkinD. Larkin	30	2	$8,700,000	$7,947,568
Jackson LaCombeJ. LaCombe	25	2	$8,600,000	$7,856,216
Evgeni MalkinE. Malkin	40	1	$8,500,000	$7,764,865
Jacob TroubaJ. Trouba	32	3	$8,250,000	$7,536,486
Matt BoldyM. Boldy	25	2	$7,500,000	$6,851,351
Dylan GuentherD. Guenther	23	2	$7,100,000	$6,485,946
Ryan O'ReillyR. O'Reilly	35	2	$6,500,000	$5,937,838
Mikey AndersonM. Anderson	27	1	$5,000,000	$4,567,568
William EklundW. Eklund	24	1	$4,300,000	$3,928,108
Casey MittelstadtC. Mittelstadt	28	1	$4,000,000	$3,654,054
Egor ChinakhovE. Chinakhov	25	1	$3,500,000	$3,197,297
Jesper WallstedtJ. Wallstedt	24	2	$2,200,000	$2,009,730
Max ShabanovM. Shabanov	26	1	$1,250,000	$1,141,892
Brock FaberB. Faber	24	1	$1,008,333	$921,126
Matvei MichkovM. Michkov	22	2	$950,000	$867,838
Ryan GreeneR. Greene	23	3	$950,000	$867,838
Albert JohanssonA. Johansson	25	1	$900,000	$822,162
Louis CrevierL. Crevier	25	1	$850,000	$776,486
Devin CooleyD. Cooley	29	1	$850,000	$776,486
21 Contracts	27.8	-	$101,908,333	$93,094,638
Coach: Don Granato	58	1	$2,500,000	-

Farm Players Salaries (26)

Player	Age	Yrs	Salary	Remaining
Tyson HindsT. Hinds	23	2	$100,000	$925,234
Devon LeviD. Levi	25	2	$97,500	$902,103
Viktor NeuchevV. Neuchev	23	1	$95,000	$878,972
Matthew WoodM. Wood	21	3	$95,000	$878,972
Cam LundC. Lund	22	2	$94,167	$871,262
Gabe PerreaultG. Perreault	21	3	$94,167	$871,262
Oliver MooreO. Moore	21	3	$94,167	$871,262
Calum RitchieC. Ritchie	21	3	$94,083	$870,490
Tristan BrozT. Broz	24	3	$93,083	$861,238
Ryan UfkoR. Ufko	23	3	$93,083	$861,238
Nick LardisN. Lardis	21	3	$92,500	$855,841
Dylan DukeD. Duke	23	2	$92,500	$855,841
Carter MazurC. Mazur	24	1	$92,500	$855,841
Brett BerardB. Berard	24	1	$92,500	$855,841
Scott MorrowS. Morrow	24	2	$91,667	$848,131
Ty NelsonT. Nelson	22	3	$91,167	$843,505
Ethan Del MastroE. Del Mastro	23	1	$90,250	$835,023
Samuel HeleniusS. Helenius	24	1	$90,000	$832,710
Daemon HuntD. Hunt	24	1	$90,000	$832,710
Jani NymanJ. Nyman	22	2	$89,167	$825,000
David GoyetteD. Goyette	22	3	$89,167	$825,000
Maveric LamoureuxM. Lamoureux	22	2	$88,667	$820,374
Nikita NovikovN. Novikov	23	2	$86,750	$802,640
Matyas SapovalivM. Sapovaliv	22	2	$85,000	$786,449
Antonio StrangesA. Stranges	24	2	$85,000	$786,449
Jorian DonovanJ. Donovan	22	2	$85,000	$786,449
26 Contracts	22.7	-	$23,820,835	$22,039,837
Farm Coach: Alain Nasreddine	51	1	$750,000	-

Projections & Commitments

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Artemi PanarinA. Panarin	F	35	1	11.1	$11,500,000	UFA · 36y
Victor HedmanV. Hedman	D	36	1	9.1	$9,500,000	UFA · 37y
Dylan LarkinD. Larkin	F	30	2	8.4	$8,700,000	$8,700,000	UFA · 32y
Jackson LaCombeJ. LaCombe	D	25	2	8.3	$8,600,000	$8,600,000	RFA · 27y
Evgeni MalkinE. Malkin	F	40	1	8.2	$8,500,000	UFA · 41y
Jacob TroubaJ. Trouba	D	32	3	7.9	$8,250,000	$8,250,000	$8,250,000	UFA · 35y
Matt BoldyM. Boldy	F	25	2	7.2	$7,500,000	$7,500,000	RFA · 27y
Dylan GuentherD. Guenther	F	23	2	6.8	$7,100,000	$7,100,000	RFA · 25y
Ryan O'ReillyR. O'Reilly	F	35	2	6.3	$6,500,000	$6,500,000	UFA · 37y
Mikey AndersonM. Anderson	D	27	1	4.8	$5,000,000	RFA · 28y
William EklundW. Eklund	F	24	1	4.1	$4,300,000	RFA · 25y
Casey MittelstadtC. Mittelstadt	F	28	1	3.8	$4,000,000	UFA · 29y
Egor ChinakhovE. Chinakhov	F	25	1	3.4	$3,500,000	RFA · 26y
Jesper WallstedtJ. Wallstedt	G	24	2	2.1	$2,200,000	$2,200,000	RFA · 26y
Max ShabanovM. Shabanov	F	26	1	1.2	$1,250,000	RFA · 27y
Brock FaberB. Faber	D	24	1	1.0	$1,008,333	RFA · 25y
Matvei MichkovM. Michkov	F	22	2	0.9	$950,000	$950,000	RFA · 24y
Ryan GreeneR. Greene	F	23	3	0.9	$950,000	$950,000	$950,000	RFA · 26y
Albert JohanssonA. Johansson	D	25	1	0.9	$900,000	RFA · 26y
Louis CrevierL. Crevier	D	25	1	0.8	$850,000	RFA · 26y
Devin CooleyD. Cooley	G	29	1	0.8	$850,000	UFA · 30y
Total: 21	—	27.8	—	98.0%	21 $101,908,333	9 $50,750,000	2 $9,200,000	0 $0	0 $0
Special Salary Cap Value				2.88%	$3,000,000
Estimated Cap Space					-$768,362
Est. Above $76.90m Floor					$27,868,362

Player	Pos	Age	Yrs	Cap %	2026-27	2027-28	2028-29	2029-30	2030-31
Tyson HindsT. Hinds	D	23	2	1.0	$1,000,000	$1,000,000	RFA · 25y
Devon LeviD. Levi	G	25	2	0.9	$975,000	$975,000	RFA · 27y
Viktor NeuchevV. Neuchev	F	23	1	0.9	$950,000	RFA · 24y
Matthew WoodM. Wood	F	21	3	0.9	$950,000	$950,000	$950,000	RFA · 24y
Cam LundC. Lund	F	22	2	0.9	$941,667	$941,667	RFA · 24y
Gabe PerreaultG. Perreault	F	21	3	0.9	$941,667	$941,667	$941,667	RFA · 24y
Oliver MooreO. Moore	F	21	3	0.9	$941,667	$941,667	$941,667	RFA · 24y
Calum RitchieC. Ritchie	F	21	3	0.9	$940,833	$940,833	$940,833	RFA · 24y
Tristan BrozT. Broz	F	24	3	0.9	$930,833	$930,833	$930,833	RFA · 27y
Ryan UfkoR. Ufko	D	23	3	0.9	$930,833	$930,833	$930,833	RFA · 26y
Nick LardisN. Lardis	F	21	3	0.9	$925,000	$925,000	$925,000	RFA · 24y
Dylan DukeD. Duke	F	23	2	0.9	$925,000	$925,000	RFA · 25y
Carter MazurC. Mazur	F	24	1	0.9	$925,000	RFA · 25y
Brett BerardB. Berard	F	24	1	0.9	$925,000	RFA · 25y
Scott MorrowS. Morrow	D	24	2	0.9	$916,667	$916,667	RFA · 26y
Ty NelsonT. Nelson	D	22	3	0.9	$911,667	$911,667	$911,667	RFA · 25y
Ethan Del MastroE. Del Mastro	D	23	1	0.9	$902,500	RFA · 24y
Samuel HeleniusS. Helenius	F	24	1	0.9	$900,000	RFA · 25y
Daemon HuntD. Hunt	D	24	1	0.9	$900,000	RFA · 25y
Jani NymanJ. Nyman	F	22	2	0.9	$891,667	$891,667	RFA · 24y
David GoyetteD. Goyette	F	22	3	0.9	$891,667	$891,667	$891,667	RFA · 25y
Maveric LamoureuxM. Lamoureux	D	22	2	0.9	$886,667	$886,667	RFA · 24y
Nikita NovikovN. Novikov	F	23	2	0.8	$867,500	$867,500	RFA · 25y
Matyas SapovalivM. Sapovaliv	F	22	2	0.8	$850,000	$850,000	RFA · 24y
Antonio StrangesA. Stranges	F	24	2	0.8	$850,000	$850,000	RFA · 26y
Jorian DonovanJ. Donovan	D	22	2	0.8	$850,000	$850,000	RFA · 24y
Total: 26	—	22.7	—	0.0%	26 $23,820,835	20 $18,318,335	9 $8,364,167	0 $0	0 $0

Note: The salary cap amounts for the current year and the % of salary cap are based on a calculation of the simple salary cap calculation. Since the league's salary cap is based on complex calculation, the results of this analysis could be incorrect by a small margin.

Salary Retentions (1)

View all →

Type	Player	Retained Cap Hit	Retained %	Trade Partner	Date
Retention	John Tavares	+$3,000,000	25.5%	SJS	Aug 21, 2026
Net Retained Cap		+$3,000,000